Buffalo Sabres
Finances Summary
$104.00m
|
$76.90m
| Income | |||||
|---|---|---|---|---|---|
| YTD Revenue | Home Games | Avg. per Game | Avg. Attendance | ||
| — | — | — | — | ||
| Expenses | ||||
|---|---|---|---|---|
| YTD Expenses | Players Total Salaries | Players Total Avg. Salaries | Special Salary Cap | Coaches Salaries |
| — | $96,835,000 | $96,835,000 | — | N/A |
| Salary Cap per Day | Salary Cap to Date | Players in Salary Cap | Players Out of Cap | Farm Team Salary |
| $0 | — | 20 | 0 | $1,844,583 |
| Estimate | |||
|---|---|---|---|
| Remaining Season Days | Expenses per Day | Est. Expenses Remaining | Est. Revenue Remaining |
| — | — | — | — |
| Team Total Estimate | |||
|---|---|---|---|
| Est. Season Expenses | Est. Season Salary Cap | Available Cap Space | Over Salary Floor |
| $0 | $0 | $7,165,000 | $19,935,000 |
| Est. Season Revenue | Current Bank Account | Proj. Bank Account | Balance |
| $0 | $22,265,485 | $22,265,485 | $0 |
| HSBC Arena | |||||
|---|---|---|---|---|---|
| Capacity | Ticket Price | Avg. Attendance | Attendance % | ||
| Level 1 | 6000 | $220 | — | — | |
| Level 2 | 5000 | $160 | — | — | |
| Level 3 | 4000 | $120 | — | — | |
| Level 4 | 3000 | $100 | — | — | |
| Luxury | 1000 | $300 | — | — | |
| Total/Avg. | 19,000 | — | — | — | |
Pro Players Salaries (22)
| Player | Age | Yrs | Salary |
|---|---|---|---|
| 30 | 2 | $11,250,000 | |
| 39 | 2 | $8,700,000 | |
| 33 | 3 | $8,000,000 | |
| 35 | 3 | $7,515,000 | |
| 31 | 5 | $7,500,000 | |
| 29 | 3 | $7,000,000 | |
| 34 | 1 | $7,000,000 | |
| 31 | 2 | $6,000,000 | |
| 37 | 1 | $6,000,000 | |
| 35 | 1 | $5,900,000 | |
| 26 | 2 | $5,500,000 | |
| 36 | 1 | $5,000,000 | |
| 33 | 2 | $4,500,000 | |
| 34 | 3 | $1,850,000 | |
| 26 | 2 | $1,250,000 | |
| 25 | 1 | $1,000,000 | |
| 34 | 2 | $1,000,000 | |
| 28 | 3 | $875,000 | |
| 26 | 2 | $875,000 | |
| 32 | 1 | $800,000 | |
| 29 | 1 | $800,000 | |
| 32 | 1 | $800,000 | |
| 22 Contracts | 31.6 | - | $99,115,000 |
Farm Players Salaries (17)
| Player | Age | Yrs | Salary |
|---|---|---|---|
| 24 | 4 | $180,000 | |
| 28 | 4 | $175,000 | |
| 22 | 3 | $91,000 | |
| 24 | 1 | $90,250 | |
| 30 | 1 | $90,000 | |
| 26 | 4 | $87,000 | |
| 24 | 1 | $85,833 | |
| 31 | 2 | $85,000 | |
| 26 | 4 | $85,000 | |
| 26 | 3 | $85,000 | |
| 25 | 3 | $85,000 | |
| 25 | 2 | $85,000 | |
| 30 | 1 | $82,500 | |
| 26 | 4 | $77,500 | |
| 28 | 4 | $77,500 | |
| 36 | 1 | $77,500 | |
| 27 | 3 | $77,500 | |
| 17 Contracts | 26.9 | - | $16,165,833 |
Projections & Commitments
| Player | Pos | Age | Contract | Cap % | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 |
|---|---|---|---|---|---|---|---|---|---|
| F | 30 | 2 | 10.8 | $11,250,000 | $11,250,000 | UFA · age 32 | |||
| F | 39 | 2 | 8.4 | $8,700,000 | $8,700,000 | UFA · age 41 | |||
| G | 33 | 3 | 7.7 | $8,000,000 | $8,000,000 | $8,000,000 | UFA · age 36 | ||
| F | 35 | 3 | 7.2 | $7,515,000 | $7,515,000 | $7,515,000 | UFA · age 38 | ||
| F | 31 | 5 | 7.2 | $7,500,000 | $7,500,000 | $7,500,000 | $7,500,000 | $7,500,000 | |
| F | 29 | 3 | 6.7 | $7,000,000 | $7,000,000 | $7,000,000 | UFA · age 32 | ||
| D | 34 | 1 | 6.7 | $7,000,000 | UFA · age 35 | ||||
| F | 31 | 2 | 5.8 | $6,000,000 | $6,000,000 | UFA · age 33 | |||
| F | 37 | 1 | 5.8 | $6,000,000 | UFA · age 38 | ||||
| G | 35 | 1 | 5.7 | $5,900,000 | UFA · age 36 | ||||
| D | 26 | 2 | 5.3 | $5,500,000 | $5,500,000 | RFA · age 28 | |||
| F | 36 | 1 | 4.8 | $5,000,000 | UFA · age 37 | ||||
| D | 33 | 2 | 4.3 | $4,500,000 | $4,500,000 | UFA · age 35 | |||
| F | 34 | 3 | 1.8 | $1,850,000 | $1,850,000 | $1,850,000 | UFA · age 37 | ||
| G | 26 | 2 | 1.2 | $1,250,000 | $1,250,000 | RFA · age 28 | |||
| D | 25 | 1 | 1.0 | $1,000,000 | RFA · age 26 | ||||
| F | 34 | 2 | 1.0 | $1,000,000 | $1,000,000 | UFA · age 36 | |||
| D | 28 | 3 | 0.8 | $875,000 | $875,000 | $875,000 | UFA · age 31 | ||
| D | 26 | 2 | 0.8 | $875,000 | $875,000 | RFA · age 28 | |||
| F | 32 | 1 | 0.8 | $800,000 | UFA · age 33 | ||||
| D | 29 | 1 | 0.8 | $800,000 | UFA · age 30 | ||||
| F | 32 | 1 | 0.8 | $800,000 | UFA · age 33 | ||||
| Total: 22 Contracts | — | 31.6 | — | 91.46% | (22) $99,115,000 | (14) $71,815,000 | (6) $32,740,000 | (1) $7,500,000 | (1) $7,500,000 |
| Special Salary Cap Value | — | — | — | — | — | — | |||
| Estimated Cap Space | $7,165,000 | — | — | — | — | ||||
| Player | Pos | Age | Contract | Cap % | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 |
|---|---|---|---|---|---|---|---|---|---|
| F | 24 | 4 | 1.7 | $1,800,000 | $1,800,000 | $1,800,000 | $1,800,000 | RFA · age 28 | |
| D | 28 | 4 | 1.7 | $1,750,000 | $1,750,000 | $1,750,000 | $1,750,000 | UFA · age 32 | |
| D | 22 | 3 | 0.9 | $910,000 | $910,000 | $910,000 | RFA · age 25 | ||
| F | 24 | 1 | 0.9 | $902,500 | RFA · age 25 | ||||
| D | 30 | 1 | 0.9 | $900,000 | UFA · age 31 | ||||
| G | 26 | 4 | 0.8 | $870,000 | $870,000 | $870,000 | $870,000 | UFA · age 30 | |
| F | 24 | 1 | 0.8 | $858,333 | RFA · age 25 | ||||
| F | 31 | 2 | 0.8 | $850,000 | $850,000 | UFA · age 33 | |||
| D | 26 | 4 | 0.8 | $850,000 | $850,000 | $850,000 | $850,000 | UFA · age 30 | |
| F | 26 | 3 | 0.8 | $850,000 | $850,000 | $850,000 | UFA · age 29 | ||
| F | 25 | 3 | 0.8 | $850,000 | $850,000 | $850,000 | RFA · age 28 | ||
| G | 25 | 2 | 0.8 | $850,000 | $850,000 | RFA · age 27 | |||
| D | 30 | 1 | 0.8 | $825,000 | UFA · age 31 | ||||
| D | 26 | 4 | 0.7 | $775,000 | $775,000 | $775,000 | $775,000 | UFA · age 30 | |
| D | 28 | 4 | 0.7 | $775,000 | $775,000 | $775,000 | $775,000 | UFA · age 32 | |
| F | 36 | 1 | 0.7 | $775,000 | UFA · age 37 | ||||
| D | 27 | 3 | 0.7 | $775,000 | $775,000 | $775,000 | UFA · age 30 | ||
| Total: 17 Contracts | — | 26.9 | — | 1.65% | (17) $16,165,833 | (12) $11,905,000 | (10) $10,205,000 | (6) $6,820,000 | (0) $0 |
Note: The salary cap amounts for the current year and the % of salary cap are based on a calculation of the simple salary cap calculation. Since the league's salary cap is based on complex calculation, the results of this analysis could be incorrect by a small margin.
The Current Year Pro Salary Cap:
$104,000,000
/ Floor:
$76.90m
0 Retained
View all →| Type | Player | Retained % | Retained Cap Hit | Acquired By | Date |
|---|---|---|---|---|---|
| No active salary retentions for 2026-27. | |||||