BUF Finances

$104.00m / $76.90m

These numbers are re-calculated by the STHS on every sim update. For real-time cap figures (ex: after a roster change), refer to the Cap Detail tab.

Income
YTD Revenue	Home Games	Avg. per Game	Avg. Attendance
—	—	—	—

Expenses
YTD Expenses	Players Total Salaries	Players Total Cap	Special Salary Cap	Coaches Salaries
—	$102,890,000	$102,890,000	—	$4,200,000
Salary Cap per Day	Salary Cap to Date	Players in Salary Cap	Players Out of Cap	Farm Team Salary
$556,162	—	23	0	$1,214,083

Estimate
Remaining Season Days	Expenses per Day	Est. Expenses Remaining	Est. Revenue Remaining
185	$578,865	$107,090,025	—

Team Total Estimate
Est. Season Expenses	Est. Season Salary Cap	Available Cap Space	Over Salary Floor
$108,804,165	$102,889,970	$1,110,030	$25,989,970
Est. Season Revenue	Current Bank Account	Proj. Bank Account	Balance
$0	$22,265,485	-$86,538,680	-$108,804,165

HSBC Arena
	Capacity	Ticket Price	Avg. Attendance	Attendance %
Level 1	6000	$200	—	—
Level 2	5000	$150	—	—
Level 3	4000	$100	—	—
Level 4	3000	$90	—	—
Luxury	3000	$250	—	—
Total/Avg.	21,000	—	—	—

Pro Players Salaries (23)

Player	Age	Yrs	Salary	Remaining
David PastrnakD. Pastrnak	30	2	$11,250,000	$11,250,000
Sidney CrosbyS. Crosby	39	2	$8,700,000	$8,700,000
Linus UllmarkL. Ullmark	33	3	$8,000,000	$8,000,000
Chris KreiderC. Kreider	35	3	$7,515,000	$7,515,000
Carter VerhaegheC. Verhaeghe	31	5	$7,500,000	$7,500,000
Tage ThompsonT. Thompson	29	3	$7,000,000	$7,000,000
Justin FaulkJ. Faulk	34	1	$7,000,000	$7,000,000
Trevor MooreT. Moore	31	2	$6,000,000	$6,000,000
Mikael BacklundM. Backlund	37	1	$6,000,000	$6,000,000
Philipp GrubauerP. Grubauer	35	1	$5,900,000	$5,900,000
Mattias SamuelssonM. Samuelsson	26	2	$5,500,000	$5,500,000
Anders LeeA. Lee	36	1	$5,000,000	$5,000,000
Connor MurphyC. Murphy	33	2	$4,500,000	$4,500,000
Brett KulakB. Kulak	32	1	$2,750,000	$2,750,000
Jordan MartinookJ. Martinook	34	3	$1,850,000	$1,850,000
Zach MetsaZ. Metsa	28	4	$1,750,000	$1,750,000
Justus AnnunenJ. Annunen	26	2	$1,250,000	$1,250,000
Matthew RobertsonM. Robertson	25	1	$1,000,000	$1,000,000
Sam CarrickS. Carrick	34	2	$1,000,000	$1,000,000
Nikolas MatinpaloN. Matinpalo	28	3	$875,000	$875,000
Oskar SundqvistO. Sundqvist	32	1	$850,000	$850,000
Declan CarlileD. Carlile	26	4	$850,000	$850,000
Zemgus GirgensonsZ. Girgensons	32	1	$850,000	$850,000
23 Contracts	31.6	-	$102,890,000	$102,890,000
Coach: Lindy Ruff	66	2	$4,200,000	-

Farm Players Salaries (13)

Player	Age	Yrs	Salary	Remaining
Jared WrightJ. Wright	24	4	$180,000	$1,800,000
Vsevolod KomarovV. Komarov	22	3	$91,000	$910,000
Justin SourdifJ. Sourdif	24	1	$90,250	$902,500
Victor OstmanV. Ostman	26	4	$87,000	$870,000
Cameron ButlerC. Butler	24	1	$85,833	$858,333
Curtis LazarC. Lazar	31	2	$85,000	$850,000
Marshall RifaiM. Rifai	28	4	$85,000	$850,000
Justin DowlingJ. Dowling	36	1	$85,000	$850,000
Alex Kannok LeipertA. Kannok Leipert	26	4	$85,000	$850,000
Brandon ScanlinB. Scanlin	27	3	$85,000	$850,000
Trevor JanickeT. Janicke	26	3	$85,000	$850,000
Rhett PitlickR. Pitlick	25	3	$85,000	$850,000
Arturs SilovsA. Silovs	25	2	$85,000	$850,000
13 Contracts	26.5	-	$12,140,833	$12,140,833
Farm Coach: Matt Ellis	45	2	$500,000	-

Projections & Commitments

Player	Pos	Age	Yrs	Cap %	2026-27	2027-28	2028-29	2029-30	2030-31
David PastrnakD. Pastrnak	F	30	2	10.8	$11,250,000	$11,250,000	UFA · 32y
Sidney CrosbyS. Crosby	F	39	2	8.4	$8,700,000	$8,700,000	UFA · 41y
Linus UllmarkL. Ullmark	G	33	3	7.7	$8,000,000	$8,000,000	$8,000,000	UFA · 36y
Chris KreiderC. Kreider	F	35	3	7.2	$7,515,000	$7,515,000	$7,515,000	UFA · 38y
Carter VerhaegheC. Verhaeghe	F	31	5	7.2	$7,500,000	$7,500,000	$7,500,000	$7,500,000	$7,500,000
Tage ThompsonT. Thompson	F	29	3	6.7	$7,000,000	$7,000,000	$7,000,000	UFA · 32y
Justin FaulkJ. Faulk	D	34	1	6.7	$7,000,000	UFA · 35y
Trevor MooreT. Moore	F	31	2	5.8	$6,000,000	$6,000,000	UFA · 33y
Mikael BacklundM. Backlund	F	37	1	5.8	$6,000,000	UFA · 38y
Philipp GrubauerP. Grubauer	G	35	1	5.7	$5,900,000	UFA · 36y
Mattias SamuelssonM. Samuelsson	D	26	2	5.3	$5,500,000	$5,500,000	RFA · 28y
Anders LeeA. Lee	F	36	1	4.8	$5,000,000	UFA · 37y
Connor MurphyC. Murphy	D	33	2	4.3	$4,500,000	$4,500,000	UFA · 35y
Brett KulakB. Kulak	D	32	1	2.6	$2,750,000	UFA · 33y
Jordan MartinookJ. Martinook	F	34	3	1.8	$1,850,000	$1,850,000	$1,850,000	UFA · 37y
Zach MetsaZ. Metsa	D	28	4	1.7	$1,750,000	$1,750,000	$1,750,000	$1,750,000	UFA · 32y
Justus AnnunenJ. Annunen	G	26	2	1.2	$1,250,000	$1,250,000	RFA · 28y
Matthew RobertsonM. Robertson	D	25	1	1.0	$1,000,000	RFA · 26y
Sam CarrickS. Carrick	F	34	2	1.0	$1,000,000	$1,000,000	UFA · 36y
Nikolas MatinpaloN. Matinpalo	D	28	3	0.8	$875,000	$875,000	$875,000	UFA · 31y
Oskar SundqvistO. Sundqvist	F	32	1	0.8	$850,000	UFA · 33y
Declan CarlileD. Carlile	D	26	4	0.8	$850,000	$850,000	$850,000	$850,000	UFA · 30y
Zemgus GirgensonsZ. Girgensons	F	32	1	0.8	$850,000	UFA · 33y
Total: 23	—	31.6	—	98.9%	23 $102,890,000	15 $73,540,000	8 $35,340,000	3 $10,100,000	1 $7,500,000
Estimated Cap Space					$1,110,030
Est. Above $76.90m Floor					$25,989,970

Player	Pos	Age	Yrs	Cap %	2026-27	2027-28	2028-29	2029-30	2030-31
Jared WrightJ. Wright	F	24	4	1.7	$1,800,000	$1,800,000	$1,800,000	$1,800,000	RFA · 28y
Vsevolod KomarovV. Komarov	D	22	3	0.9	$910,000	$910,000	$910,000	RFA · 25y
Justin SourdifJ. Sourdif	F	24	1	0.9	$902,500	RFA · 25y
Victor OstmanV. Ostman	G	26	4	0.8	$870,000	$870,000	$870,000	$870,000	UFA · 30y
Cameron ButlerC. Butler	F	24	1	0.8	$858,333	RFA · 25y
Curtis LazarC. Lazar	F	31	2	0.8	$850,000	$850,000	UFA · 33y
Marshall RifaiM. Rifai	D	28	4	0.8	$850,000	$850,000	$850,000	$850,000	UFA · 32y
Justin DowlingJ. Dowling	F	36	1	0.8	$850,000	UFA · 37y
Alex Kannok LeipertA. Kannok Leipert	D	26	4	0.8	$850,000	$850,000	$850,000	$850,000	UFA · 30y
Brandon ScanlinB. Scanlin	D	27	3	0.8	$850,000	$850,000	$850,000	UFA · 30y
Trevor JanickeT. Janicke	F	26	3	0.8	$850,000	$850,000	$850,000	UFA · 29y
Rhett PitlickR. Pitlick	F	25	3	0.8	$850,000	$850,000	$850,000	RFA · 28y
Arturs SilovsA. Silovs	G	25	2	0.8	$850,000	$850,000	RFA · 27y
Total: 13	—	26.5	—	0.0%	13 $12,140,833	10 $9,530,000	8 $7,830,000	4 $4,370,000	0 $0

Note: The salary cap amounts for the current year and the % of salary cap are based on a calculation of the simple salary cap calculation. Since the league's salary cap is based on complex calculation, the results of this analysis could be incorrect by a small margin.

Salary Retentions (0)

View all →

Type	Player	Retained Cap Hit	Retained %	Trade Partner	Date
No active salary retentions for 2026-27.