New York Islanders
Finances Summary
$104.00m
|
$76.90m
| Income | |||||
|---|---|---|---|---|---|
| YTD Revenue | Home Games | Avg. per Game | Avg. Attendance | ||
| — | — | — | — | ||
| Expenses | ||||
|---|---|---|---|---|
| YTD Expenses | Players Total Salaries | Players Total Avg. Salaries | Special Salary Cap | Coaches Salaries |
| — | $80,532,084 | $80,532,084 | $6,375,000 | $5,750,000 |
| Salary Cap per Day | Salary Cap to Date | Players in Salary Cap | Players Out of Cap | Farm Team Salary |
| $0 | — | 22 | 0 | $583,167 |
| Estimate | |||
|---|---|---|---|
| Remaining Season Days | Expenses per Day | Est. Expenses Remaining | Est. Revenue Remaining |
| — | — | — | — |
| Team Total Estimate | |||
|---|---|---|---|
| Est. Season Expenses | Est. Season Salary Cap | Available Cap Space | Over Salary Floor |
| $0 | $0 | $17,092,916 | $10,007,084 |
| Est. Season Revenue | Current Bank Account | Proj. Bank Account | Balance |
| $0 | $68,676,422 | $68,676,422 | $0 |
| Barclays Center | |||||
|---|---|---|---|---|---|
| Capacity | Ticket Price | Avg. Attendance | Attendance % | ||
| Level 1 | 6000 | $211 | — | — | |
| Level 2 | 5000 | $155 | — | — | |
| Level 3 | 4000 | $125 | — | — | |
| Level 4 | 3000 | $100 | — | — | |
| Luxury | 1000 | $280 | — | — | |
| Total/Avg. | 19,000 | — | — | — | |
Pro Players Salaries (21)
| Player | Age | Yrs | Salary |
|---|---|---|---|
| 28 | 4 | $12,000,000 | |
| 35 | 1 | $12,000,000 | |
| 29 | 3 | $9,200,000 | |
| 31 | 4 | $7,000,000 | |
| 26 | 2 | $5,000,000 | |
| 30 | 5 | $4,500,000 | |
| 28 | 5 | $4,450,000 | |
| 24 | 2 | $3,800,000 | |
| 26 | 1 | $3,000,000 | |
| 33 | 2 | $2,750,000 | |
| 32 | 1 | $2,750,000 | |
| 27 | 1 | $2,700,000 | |
| 31 | 2 | $1,850,000 | |
| 28 | 3 | $1,650,000 | |
| 21 | 3 | $945,417 | |
| 21 | 3 | $909,167 | |
| 23 | 1 | $902,500 | |
| 26 | 1 | $900,000 | |
| 29 | 1 | $800,000 | |
| 33 | 1 | $800,000 | |
| 29 | 1 | $775,000 | |
| 21 Contracts | 28.1 | - | $78,682,084 |
Farm Players Salaries (7)
| Player | Age | Yrs | Salary |
|---|---|---|---|
| 21 | 3 | $93,250 | |
| 21 | 3 | $90,250 | |
| 24 | 2 | $84,667 | |
| 30 | 1 | $80,000 | |
| 30 | 2 | $80,000 | |
| 25 | 3 | $77,500 | |
| 24 | 2 | $77,500 | |
| 7 Contracts | 25 | - | $5,831,667 |
Projections & Commitments
| Player | Pos | Age | Contract | Cap % | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 |
|---|---|---|---|---|---|---|---|---|---|
| D | 28 | 4 | 11.5 | $12,000,000 | $12,000,000 | $12,000,000 | $12,000,000 | UFA · age 32 | |
| F | 35 | 1 | 11.5 | $12,000,000 | UFA · age 36 | ||||
| F | 29 | 3 | 8.8 | $9,200,000 | $9,200,000 | $9,200,000 | UFA · age 32 | ||
| F | 31 | 4 | 6.7 | $7,000,000 | $7,000,000 | $7,000,000 | $7,000,000 | UFA · age 35 | |
| F | 26 | 2 | 4.8 | $5,000,000 | $5,000,000 | RFA · age 28 | |||
| G | 30 | 5 | 4.3 | $4,500,000 | $4,500,000 | $4,500,000 | $4,500,000 | $4,500,000 | |
| F | 28 | 5 | 4.3 | $4,450,000 | $4,450,000 | $4,450,000 | $4,450,000 | $4,450,000 | |
| F | 24 | 2 | 3.7 | $3,800,000 | $3,800,000 | RFA · age 26 | |||
| D | 26 | 1 | 2.9 | $3,000,000 | RFA · age 27 | ||||
| F | 33 | 2 | 2.6 | $2,750,000 | $2,750,000 | UFA · age 35 | |||
| G | 32 | 1 | 2.6 | $2,750,000 | UFA · age 33 | ||||
| D | 27 | 1 | 2.6 | $2,700,000 | RFA · age 28 | ||||
| F | 31 | 2 | 1.8 | $1,850,000 | $1,850,000 | UFA · age 33 | |||
| F | 28 | 3 | 1.6 | $1,650,000 | $1,650,000 | $1,650,000 | UFA · age 31 | ||
| F | 21 | 3 | 0.9 | $945,417 | $945,417 | $945,417 | RFA · age 24 | ||
| F | 21 | 3 | 0.9 | $909,167 | $909,167 | $909,167 | RFA · age 24 | ||
| D | 23 | 1 | 0.9 | $902,500 | RFA · age 24 | ||||
| G | 26 | 1 | 0.9 | $900,000 | RFA · age 27 | ||||
| D | 29 | 1 | 0.8 | $800,000 | UFA · age 30 | ||||
| D | 33 | 1 | 0.8 | $800,000 | UFA · age 34 | ||||
| F | 29 | 1 | 0.7 | $775,000 | UFA · age 30 | ||||
| Total: 21 Contracts | — | 28.1 | — | 75.66% | (21) $78,682,084 | (12) $54,054,584 | (8) $40,654,584 | (4) $27,950,000 | (2) $8,950,000 |
| Special Salary Cap Value | 6.13% | $6,375,000 | — | — | — | — | |||
| Estimated Cap Space | $17,092,916 | — | — | — | — | ||||
| Player | Pos | Age | Contract | Cap % | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 |
|---|---|---|---|---|---|---|---|---|---|
| F | 21 | 3 | 0.9 | $932,500 | $932,500 | $932,500 | RFA · age 24 | ||
| D | 21 | 3 | 0.9 | $902,500 | $902,500 | $902,500 | RFA · age 24 | ||
| F | 24 | 2 | 0.8 | $846,667 | $846,667 | RFA · age 26 | |||
| D | 30 | 1 | 0.8 | $800,000 | UFA · age 31 | ||||
| G | 30 | 2 | 0.8 | $800,000 | $800,000 | UFA · age 32 | |||
| F | 25 | 3 | 0.7 | $775,000 | $775,000 | $775,000 | RFA · age 28 | ||
| G | 24 | 2 | 0.7 | $775,000 | $775,000 | RFA · age 26 | |||
| Total: 7 Contracts | — | 25 | — | 0.00% | (7) $5,831,667 | (6) $5,031,667 | (3) $2,610,000 | (0) $0 | (0) $0 |
Note: The salary cap amounts for the current year and the % of salary cap are based on a calculation of the simple salary cap calculation. Since the league's salary cap is based on complex calculation, the results of this analysis could be incorrect by a small margin.
The Current Year Pro Salary Cap:
$104,000,000
/ Floor:
$76.90m
2 Retained
View all →| Type | Player | Retained % | Retained Cap Hit | Acquired By | Date |
|---|---|---|---|---|---|
| Retention | Kyle Palmieri | 50% | $2,375,000 | UTA | Jul 15, 2026 |
| Retention | Patrik Laine | 50% | $4,000,000 | SJS | Aug 21, 2026 |