MTL Finances

$104.00m / $76.90m

These numbers are re-calculated by the STHS on every sim update. For real-time cap figures (ex: after a roster change), refer to the Cap Detail tab.

Income
YTD Revenue	Home Games	Avg. per Game	Avg. Attendance
—	—	—	—

Expenses
YTD Expenses	Players Total Salaries	Players Total Cap	Special Salary Cap	Coaches Salaries
—	$78,378,333	$78,378,333	—	$4,500,000
Salary Cap per Day	Salary Cap to Date	Players in Salary Cap	Players Out of Cap	Farm Team Salary
$423,667	—	23	0	$1,927,816

Estimate
Remaining Season Days	Expenses per Day	Est. Expenses Remaining	Est. Revenue Remaining
185	$447,991	$82,878,335	—

Team Total Estimate
Est. Season Expenses	Est. Season Salary Cap	Available Cap Space	Over Salary Floor
$85,556,117	$78,378,395	$25,621,605	$1,478,395
Est. Season Revenue	Current Bank Account	Proj. Bank Account	Balance
$0	$116,564,060	$31,007,943	-$85,556,117

Bell Centre
	Capacity	Ticket Price	Avg. Attendance	Attendance %
Level 1	6000	$163	—	—
Level 2	5000	$108	—	—
Level 3	4000	$88	—	—
Level 4	3000	$63	—	—
Luxury	3000	$228	—	—
Total/Avg.	21,000	—	—	—

Pro Players Salaries (23)

Player	Age	Yrs	Salary	Remaining
Jake SandersonJ. Sanderson	24	3	$10,000,000	$10,000,000
Andrew CoppA. Copp	32	2	$6,000,000	$6,000,000
Kiefer SherwoodK. Sherwood	31	5	$6,000,000	$6,000,000
Brendan GallagherB. Gallagher	34	1	$5,500,000	$5,500,000
Brendan SmithB. Smith	37	1	$5,000,000	$5,000,000
Barclay GoodrowB. Goodrow	33	3	$5,000,000	$5,000,000
Rasmus RistolainenR. Ristolainen	32	3	$5,000,000	$5,000,000
Alex NedeljkovicA. Nedeljkovic	30	1	$5,000,000	$5,000,000
Thomas NovakT. Novak	29	4	$4,000,000	$4,000,000
Evgenii DadonovE. Dadonov	37	1	$4,000,000	$4,000,000
Dakota JoshuaD. Joshua	30	1	$3,500,000	$3,500,000
Radko GudasR. Gudas	36	3	$3,250,000	$3,250,000
Justin HryckowianJ. Hryckowian	25	5	$3,000,000	$3,000,000
Egor ZamulaE. Zamula	26	1	$2,000,000	$2,000,000
Bobby BrinkB. Brink	25	2	$2,000,000	$2,000,000
Carter HartC. Hart	28	1	$2,000,000	$2,000,000
Collin GrafC. Graf	24	1	$1,500,000	$1,500,000
Tim WasheT. Washe	25	3	$1,100,000	$1,100,000
Frank NazarF. Nazar	22	2	$950,000	$950,000
Michael CarconeM. Carcone	30	1	$950,000	$950,000
Emil AndraeE. Andrae	24	2	$903,333	$903,333
Charle-Edouard D'AstousCE D'Astous	28	1	$875,000	$875,000
Daniil TarasovD. Tarasov	27	2	$850,000	$850,000
23 Contracts	29.1	-	$78,378,333	$78,378,333
Coach: Jared Bednar	54	4	$4,500,000	-

Farm Players Salaries (21)

Player	Age	Yrs	Salary	Remaining
Jacob QuillanJ. Quillan	24	3	$110,000	$1,100,000
Karsen DorwartK. Dorwart	24	3	$100,000	$1,000,000
Michael MisaM. Misa	19	3	$97,500	$975,000
Anton FrondellA. Frondell	19	3	$97,500	$975,000
Zeev BuiumZ. Buium	21	3	$96,650	$966,500
Danila YurovD. Yurov	23	3	$95,000	$950,000
Isaac HowardI. Howard	22	3	$95,000	$950,000
Matthew PhillipsM. Phillips	28	1	$95,000	$950,000
Jacob FowlerJ. Fowler	22	3	$94,583	$945,833
Hunter JonesH. Jones	26	1	$92,500	$925,000
Gustav OlofssonG. Olofsson	32	2	$90,000	$900,000
Jason PolinJ. Polin	27	3	$90,000	$900,000
Anton WahlbergA. Wahlberg	21	3	$89,333	$893,333
Nikita AlexandrovN. Alexandrov	26	1	$88,000	$880,000
Caedan BankierC. Bankier	23	2	$86,750	$867,500
Joey AndersonJ. Anderson	28	1	$85,000	$850,000
Matt LuffM. Luff	29	1	$85,000	$850,000
Derrick PouliotD. Pouliot	32	1	$85,000	$850,000
Jacob MacDonaldJ. MacDonald	33	1	$85,000	$850,000
Hayden HodgsonH. Hodgson	30	1	$85,000	$850,000
Cameron CrottyC. Crotty	27	2	$85,000	$850,000
21 Contracts	25.5	-	$19,278,166	$19,278,166
Farm Coach: Daniel Alfredsson	53	4	$750,000	-

Projections & Commitments

Player	Pos	Age	Yrs	Cap %	2026-27	2027-28	2028-29	2029-30	2030-31
Jake SandersonJ. Sanderson	D	24	3	9.6	$10,000,000	$10,000,000	$10,000,000	RFA · 27y
Andrew CoppA. Copp	F	32	2	5.8	$6,000,000	$6,000,000	UFA · 34y
Kiefer SherwoodK. Sherwood	F	31	5	5.8	$6,000,000	$6,000,000	$6,000,000	$6,000,000	$6,000,000
Brendan GallagherB. Gallagher	F	34	1	5.3	$5,500,000	UFA · 35y
Brendan SmithB. Smith	D	37	1	4.8	$5,000,000	UFA · 38y
Barclay GoodrowB. Goodrow	F	33	3	4.8	$5,000,000	$5,000,000	$5,000,000	UFA · 36y
Rasmus RistolainenR. Ristolainen	D	32	3	4.8	$5,000,000	$5,000,000	$5,000,000	UFA · 35y
Alex NedeljkovicA. Nedeljkovic	G	30	1	4.8	$5,000,000	UFA · 31y
Thomas NovakT. Novak	F	29	4	3.8	$4,000,000	$4,000,000	$4,000,000	$4,000,000	UFA · 33y
Evgenii DadonovE. Dadonov	F	37	1	3.8	$4,000,000	UFA · 38y
Dakota JoshuaD. Joshua	F	30	1	3.4	$3,500,000	UFA · 31y
Radko GudasR. Gudas	D	36	3	3.1	$3,250,000	$3,250,000	$3,250,000	UFA · 39y
Justin HryckowianJ. Hryckowian	F	25	5	2.9	$3,000,000	$3,000,000	$3,000,000	$3,000,000	$3,000,000
Egor ZamulaE. Zamula	D	26	1	1.9	$2,000,000	RFA · 27y
Bobby BrinkB. Brink	F	25	2	1.9	$2,000,000	$2,000,000	RFA · 27y
Carter HartC. Hart	G	28	1	1.9	$2,000,000	UFA · 29y
Collin GrafC. Graf	F	24	1	1.4	$1,500,000	RFA · 25y
Tim WasheT. Washe	F	25	3	1.1	$1,100,000	$1,100,000	$1,100,000	RFA · 28y
Frank NazarF. Nazar	F	22	2	0.9	$950,000	$950,000	RFA · 24y
Michael CarconeM. Carcone	F	30	1	0.9	$950,000	UFA · 31y
Emil AndraeE. Andrae	D	24	2	0.9	$903,333	$903,333	RFA · 26y
Charle-Edouard D'AstousCE D'Astous	D	28	1	0.8	$875,000	UFA · 29y
Daniil TarasovD. Tarasov	G	27	2	0.8	$850,000	$850,000	UFA · 29y
Total: 23	—	29.1	—	75.4%	23 $78,378,333	13 $48,053,333	8 $37,350,000	3 $13,000,000	2 $9,000,000
Estimated Cap Space					$25,621,605
Est. Above $76.90m Floor					$1,478,395

Player	Pos	Age	Yrs	Cap %	2026-27	2027-28	2028-29	2029-30	2030-31
Jacob QuillanJ. Quillan	F	24	3	1.1	$1,100,000	$1,100,000	$1,100,000	RFA · 27y
Karsen DorwartK. Dorwart	F	24	3	1.0	$1,000,000	$1,000,000	$1,000,000	RFA · 27y
Michael MisaM. Misa	F	19	3	0.9	$975,000	$975,000	$975,000	RFA · 22y
Anton FrondellA. Frondell	F	19	3	0.9	$975,000	$975,000	$975,000	RFA · 22y
Zeev BuiumZ. Buium	D	21	3	0.9	$966,500	$966,500	$966,500	RFA · 24y
Danila YurovD. Yurov	F	23	3	0.9	$950,000	$950,000	$950,000	RFA · 26y
Isaac HowardI. Howard	F	22	3	0.9	$950,000	$950,000	$950,000	RFA · 25y
Matthew PhillipsM. Phillips	F	28	1	0.9	$950,000	UFA · 29y
Jacob FowlerJ. Fowler	G	22	3	0.9	$945,833	$945,833	$945,833	RFA · 25y
Hunter JonesH. Jones	G	26	1	0.9	$925,000	RFA · 27y
Gustav OlofssonG. Olofsson	D	32	2	0.9	$900,000	$900,000	UFA · 34y
Jason PolinJ. Polin	F	27	3	0.9	$900,000	$900,000	$900,000	UFA · 30y
Anton WahlbergA. Wahlberg	F	21	3	0.9	$893,333	$893,333	$893,333	RFA · 24y
Nikita AlexandrovN. Alexandrov	F	26	1	0.8	$880,000	RFA · 27y
Caedan BankierC. Bankier	F	23	2	0.8	$867,500	$867,500	RFA · 25y
Joey AndersonJ. Anderson	F	28	1	0.8	$850,000	UFA · 29y
Matt LuffM. Luff	F	29	1	0.8	$850,000	UFA · 30y
Derrick PouliotD. Pouliot	D	32	1	0.8	$850,000	UFA · 33y
Jacob MacDonaldJ. MacDonald	D	33	1	0.8	$850,000	UFA · 34y
Hayden HodgsonH. Hodgson	F	30	1	0.8	$850,000	UFA · 31y
Cameron CrottyC. Crotty	D	27	2	0.8	$850,000	$850,000	UFA · 29y
Total: 21	—	25.5	—	0.0%	21 $19,278,166	13 $12,273,166	10 $9,655,666	0 $0	0 $0

Note: The salary cap amounts for the current year and the % of salary cap are based on a calculation of the simple salary cap calculation. Since the league's salary cap is based on complex calculation, the results of this analysis could be incorrect by a small margin.

Salary Retentions (0)

View all →

Type	Player	Retained Cap Hit	Retained %	Trade Partner	Date
No active salary retentions for 2026-27.