Edmonton Oilers
Finances Summary
$104.00m
|
$76.90m
| Income | |||||
|---|---|---|---|---|---|
| YTD Revenue | Home Games | Avg. per Game | Avg. Attendance | ||
| — | — | — | — | ||
| Expenses | ||||
|---|---|---|---|---|
| YTD Expenses | Players Total Salaries | Players Total Avg. Salaries | Special Salary Cap | Coaches Salaries |
| — | $101,640,000 | $101,640,000 | — | $4,250,000 |
| Salary Cap per Day | Salary Cap to Date | Players in Salary Cap | Players Out of Cap | Farm Team Salary |
| $0 | — | 20 | 0 | $3,207,655 |
| Estimate | |||
|---|---|---|---|
| Remaining Season Days | Expenses per Day | Est. Expenses Remaining | Est. Revenue Remaining |
| — | — | — | — |
| Team Total Estimate | |||
|---|---|---|---|
| Est. Season Expenses | Est. Season Salary Cap | Available Cap Space | Over Salary Floor |
| $0 | $0 | $2,360,000 | $24,740,000 |
| Est. Season Revenue | Current Bank Account | Proj. Bank Account | Balance |
| $0 | $181,255,663 | $181,255,663 | $0 |
| Rexall Place | |||||
|---|---|---|---|---|---|
| Capacity | Ticket Price | Avg. Attendance | Attendance % | ||
| Level 1 | 6000 | $165 | — | — | |
| Level 2 | 5000 | $120 | — | — | |
| Level 3 | 4000 | $99 | — | — | |
| Level 4 | 3000 | $70 | — | — | |
| Luxury | 1000 | $255 | — | — | |
| Total/Avg. | 19,000 | — | — | — | |
Pro Players Salaries (20)
| Player | Age | Yrs | Salary |
|---|---|---|---|
| 36 | 1 | $10,740,000 | |
| 30 | 1 | $10,250,000 | |
| 31 | 3 | $9,250,000 | |
| 23 | 1 | $8,500,000 | |
| 33 | 3 | $6,750,000 | |
| 33 | 1 | $6,500,000 | |
| 29 | 1 | $6,000,000 | |
| 33 | 3 | $6,000,000 | |
| 36 | 2 | $5,750,000 | |
| 35 | 1 | $5,500,000 | |
| 28 | 4 | $4,500,000 | |
| 24 | 1 | $4,250,000 | |
| 23 | 2 | $4,000,000 | |
| 27 | 4 | $4,000,000 | |
| 26 | 1 | $3,750,000 | |
| 29 | 3 | $2,000,000 | |
| 26 | 1 | $1,300,000 | |
| 24 | 1 | $925,000 | |
| 31 | 2 | $900,000 | |
| 27 | 1 | $775,000 | |
| 20 Contracts | 29.2 | - | $101,640,000 |
Farm Players Salaries (26)
| Player | Age | Yrs | Salary |
|---|---|---|---|
| 27 | 4 | $700,000 | |
| 23 | 1 | $159,667 | |
| 24 | 3 | $150,000 | |
| 27 | 1 | $150,000 | |
| 28 | 3 | $130,000 | |
| 24 | 4 | $110,000 | |
| 32 | 3 | $100,000 | |
| 28 | 3 | $100,000 | |
| 25 | 3 | $100,000 | |
| 34 | 1 | $100,000 | |
| 21 | 3 | $97,500 | |
| 25 | 1 | $95,000 | |
| 24 | 3 | $92,500 | |
| 21 | 3 | $92,167 | |
| 23 | 3 | $91,583 | |
| 24 | 3 | $90,500 | |
| 28 | 4 | $90,000 | |
| 22 | 3 | $89,000 | |
| 25 | 2 | $86,750 | |
| 24 | 2 | $86,333 | |
| 31 | 1 | $85,000 | |
| 33 | 2 | $85,000 | |
| 25 | 1 | $83,600 | |
| 23 | 2 | $83,056 | |
| 25 | 1 | $80,000 | |
| 27 | 1 | $80,000 | |
| 26 Contracts | 25.9 | - | $32,076,556 |
Projections & Commitments
| Player | Pos | Age | Contract | Cap % | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 |
|---|---|---|---|---|---|---|---|---|---|
| D | 36 | 1 | 10.3 | $10,740,000 | UFA · age 37 | ||||
| F | 30 | 1 | 9.9 | $10,250,000 | UFA · age 31 | ||||
| D | 31 | 3 | 8.9 | $9,250,000 | $9,250,000 | $9,250,000 | UFA · age 34 | ||
| F | 23 | 1 | 8.2 | $8,500,000 | RFA · age 24 | ||||
| F | 33 | 3 | 6.5 | $6,750,000 | $6,750,000 | $6,750,000 | UFA · age 36 | ||
| F | 33 | 1 | 6.3 | $6,500,000 | UFA · age 34 | ||||
| D | 29 | 1 | 5.8 | $6,000,000 | UFA · age 30 | ||||
| G | 33 | 3 | 5.8 | $6,000,000 | $6,000,000 | $6,000,000 | UFA · age 36 | ||
| G | 36 | 2 | 5.5 | $5,750,000 | $5,750,000 | UFA · age 38 | |||
| F | 35 | 1 | 5.3 | $5,500,000 | UFA · age 36 | ||||
| D | 28 | 4 | 4.3 | $4,500,000 | $4,500,000 | $4,500,000 | $4,500,000 | UFA · age 32 | |
| F | 24 | 1 | 4.1 | $4,250,000 | RFA · age 25 | ||||
| D | 23 | 2 | 3.8 | $4,000,000 | $4,000,000 | RFA · age 25 | |||
| D | 27 | 4 | 3.8 | $4,000,000 | $4,000,000 | $4,000,000 | $4,000,000 | UFA · age 31 | |
| F | 26 | 1 | 3.6 | $3,750,000 | RFA · age 27 | ||||
| F | 29 | 3 | 1.9 | $2,000,000 | $2,000,000 | $2,000,000 | UFA · age 32 | ||
| F | 26 | 1 | 1.3 | $1,300,000 | RFA · age 27 | ||||
| F | 24 | 1 | 0.9 | $925,000 | RFA · age 25 | ||||
| F | 31 | 2 | 0.9 | $900,000 | $900,000 | UFA · age 33 | |||
| D | 27 | 1 | 0.7 | $775,000 | RFA · age 28 | ||||
| Total: 20 Contracts | — | 29.2 | — | 97.73% | (20) $101,640,000 | (9) $43,150,000 | (6) $32,500,000 | (2) $8,500,000 | (0) $0 |
| Special Salary Cap Value | — | — | — | — | — | — | |||
| Estimated Cap Space | $2,360,000 | — | — | — | — | ||||
| Player | Pos | Age | Contract | Cap % | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 |
|---|---|---|---|---|---|---|---|---|---|
| F | 27 | 4 | 6.7 | $7,000,000 | $7,000,000 | $7,000,000 | $7,000,000 | UFA · age 31 | |
| F | 23 | 1 | 1.5 | $1,596,667 | RFA · age 24 | ||||
| F | 24 | 3 | 1.4 | $1,500,000 | $1,500,000 | $1,500,000 | RFA · age 27 | ||
| D | 27 | 1 | 1.4 | $1,500,000 | RFA · age 28 | ||||
| F | 28 | 3 | 1.3 | $1,300,000 | $1,300,000 | $1,300,000 | UFA · age 31 | ||
| F | 24 | 4 | 1.1 | $1,100,000 | $1,100,000 | $1,100,000 | $1,100,000 | RFA · age 28 | |
| D | 32 | 3 | 1.0 | $1,000,000 | $1,000,000 | $1,000,000 | UFA · age 35 | ||
| F | 28 | 3 | 1.0 | $1,000,000 | $1,000,000 | $1,000,000 | UFA · age 31 | ||
| D | 25 | 3 | 1.0 | $1,000,000 | $1,000,000 | $1,000,000 | RFA · age 28 | ||
| F | 34 | 1 | 1.0 | $1,000,000 | UFA · age 35 | ||||
| F | 21 | 3 | 0.9 | $975,000 | $975,000 | $975,000 | RFA · age 24 | ||
| D | 25 | 1 | 0.9 | $950,000 | RFA · age 26 | ||||
| R-D | 24 | 3 | 0.9 | $925,000 | $925,000 | $925,000 | RFA · age 27 | ||
| F | 21 | 3 | 0.9 | $921,667 | $921,667 | $921,667 | RFA · age 24 | ||
| D | 23 | 3 | 0.9 | $915,833 | $915,833 | $915,833 | RFA · age 26 | ||
| F | 24 | 3 | 0.9 | $905,000 | $905,000 | $905,000 | RFA · age 27 | ||
| F | 28 | 4 | 0.9 | $900,000 | $900,000 | $900,000 | $900,000 | UFA · age 32 | |
| F | 22 | 3 | 0.9 | $890,000 | $890,000 | $890,000 | RFA · age 25 | ||
| D | 25 | 2 | 0.8 | $867,500 | $867,500 | RFA · age 27 | |||
| G | 24 | 2 | 0.8 | $863,333 | $863,333 | RFA · age 26 | |||
| F | 31 | 1 | 0.8 | $850,000 | UFA · age 32 | ||||
| F | 33 | 2 | 0.8 | $850,000 | $850,000 | UFA · age 35 | |||
| G | 25 | 1 | 0.8 | $836,000 | RFA · age 26 | ||||
| D | 23 | 2 | 0.8 | $830,556 | $830,556 | RFA · age 25 | |||
| F | 25 | 1 | 0.8 | $800,000 | RFA · age 26 | ||||
| F | 27 | 1 | 0.8 | $800,000 | RFA · age 28 | ||||
| Total: 26 Contracts | — | 25.9 | — | 0.00% | (26) $32,076,556 | (18) $23,743,889 | (14) $20,332,500 | (3) $9,000,000 | (0) $0 |
Note: The salary cap amounts for the current year and the % of salary cap are based on a calculation of the simple salary cap calculation. Since the league's salary cap is based on complex calculation, the results of this analysis could be incorrect by a small margin.
The Current Year Pro Salary Cap:
$104,000,000
/ Floor:
$76.90m
0 Retained
View all →| Type | Player | Retained % | Retained Cap Hit | Acquired By | Date |
|---|---|---|---|---|---|
| No active salary retentions for 2026-27. | |||||