Washington Capitals

Finances Summary

$104.00m | $76.90m

Income
YTD Revenue	Home Games	Avg. per Game	Avg. Attendance
—	—	—	—

Expenses
YTD Expenses	Players Total Salaries	Players Total Avg. Salaries	Special Salary Cap	Coaches Salaries
—	$96,425,000	$96,425,000	$1,800,000	$5,000,000
Salary Cap per Day	Salary Cap to Date	Players in Salary Cap	Players Out of Cap	Farm Team Salary
$0	—	21	0	$1,389,014

Estimate
Remaining Season Days	Expenses per Day	Est. Expenses Remaining	Est. Revenue Remaining
—	—	—	—

Team Total Estimate
Est. Season Expenses	Est. Season Salary Cap	Available Cap Space	Over Salary Floor
$0	$0	$5,775,000	$21,325,000
Est. Season Revenue	Current Bank Account	Proj. Bank Account	Balance
$0	$86,225,221	$86,225,221	$0

Verizon Center
	Capacity	Ticket Price	Avg. Attendance	Attendance %
Level 1	6000	$165	—	—
Level 2	5000	$112	—	—
Level 3	4000	$90	—	—
Level 4	3000	$65	—	—
Luxury	1000	$250	—	—
Total/Avg.	19,000	—	—	—

Pro Players Salaries (21)

Player	Age	Yrs	Salary
Connor HellebuyckC. Hellebuyck	33	4	$10,500,000
Drew DoughtyD. Doughty	37	1	$10,000,000
Zach WerenskiZ. Werenski	29	4	$10,000,000
Jesper BrattJ. Bratt	28	5	$8,500,000
Gabriel VilardiG. Vilardi	27	5	$7,500,000
Devon ToewsD. Toews	32	1	$6,900,000
Chandler StephensonC. Stephenson	32	5	$6,000,000
Brayden SchennB. Schenn	35	2	$5,000,000
Jamie OleksiakJ. Oleksiak	34	2	$5,000,000
Adam LowryA. Lowry	33	5	$3,850,000
Jonas BrodinJ. Brodin	33	2	$3,200,000
Mathieu OlivierM. Olivier	29	3	$3,000,000
Yakov TreninY. Trenin	29	2	$2,800,000
Drew O'ConnorD. O'Connor	28	5	$2,750,000
Cam TalbotC. Talbot	39	1	$2,500,000
Jamie DrysdaleJ. Drysdale	24	1	$2,300,000
Travis DermottT. Dermott	30	2	$1,750,000
Jonatan BerggrenJ. Berggren	26	1	$1,500,000
Vladislav NamestnikovV. Namestnikov	34	2	$1,250,000
Tye KartyeT. Kartye	25	2	$1,200,000
Mackie SamoskevichM. Samoskevich	24	1	$925,000
21 Contracts	30.5	-	$96,425,000

Farm Players Salaries (15)

Player	Age	Yrs	Salary
Samuel FagemoS. Fagemo	26	1	$135,000
Francesco PinelliF. Pinelli	23	2	$95,000
Carter BergerC. Berger	27	2	$95,000
Caden PriceC. Price	21	3	$93,556
Kirill KirsanovK. Kirsanov	24	3	$93,375
Julian LutzJ. Lutz	22	3	$92,333
Laurent DauphinL. Dauphin	31	1	$90,000
Jack ThompsonJ. Thompson	24	2	$90,000
Jesse PulkkinenJ. Pulkkinen	22	3	$89,750
Brad LambertB. Lambert	23	2	$88,667
Oskar OlaussonO. Olausson	24	1	$86,333
Zac JonesZ. Jones	26	1	$85,000
Jaret Anderson-DolanJ. Anderson-Dolan	27	1	$85,000
Helge GransH. Grans	24	2	$85,000
Dustin TokarskiD. Tokarski	37	1	$85,000
15 Contracts	25.4	-	$13,890,139

Projections & Commitments

Player	Pos	Age	Contract	Cap %	2026-27	2027-28	2028-29	2029-30	2030-31
Connor HellebuyckC. Hellebuyck	G	33	4	10.1	$10,500,000	$10,500,000	$10,500,000	$10,500,000	UFA · age 37
Drew DoughtyD. Doughty	D	37	1	9.6	$10,000,000	UFA · age 38
Zach WerenskiZ. Werenski	D	29	4	9.6	$10,000,000	$10,000,000	$10,000,000	$10,000,000	UFA · age 33
Jesper BrattJ. Bratt	F	28	5	8.2	$8,500,000	$8,500,000	$8,500,000	$8,500,000	$8,500,000
Gabriel VilardiG. Vilardi	F	27	5	7.2	$7,500,000	$7,500,000	$7,500,000	$7,500,000	$7,500,000
Devon ToewsD. Toews	D	32	1	6.6	$6,900,000	UFA · age 33
Chandler StephensonC. Stephenson	F	32	5	5.8	$6,000,000	$6,000,000	$6,000,000	$6,000,000	$6,000,000
Brayden SchennB. Schenn	F	35	2	4.8	$5,000,000	$5,000,000	UFA · age 37
Jamie OleksiakJ. Oleksiak	D	34	2	4.8	$5,000,000	$5,000,000	UFA · age 36
Adam LowryA. Lowry	F	33	5	3.7	$3,850,000	$3,850,000	$3,850,000	$3,850,000	$3,850,000
Jonas BrodinJ. Brodin	D	33	2	3.1	$3,200,000	$3,200,000	UFA · age 35
Mathieu OlivierM. Olivier	F	29	3	2.9	$3,000,000	$3,000,000	$3,000,000	UFA · age 32
Yakov TreninY. Trenin	F	29	2	2.7	$2,800,000	$2,800,000	UFA · age 31
Drew O'ConnorD. O'Connor	F	28	5	2.6	$2,750,000	$2,750,000	$2,750,000	$2,750,000	$2,750,000
Cam TalbotC. Talbot	G	39	1	2.4	$2,500,000	UFA · age 40
Jamie DrysdaleJ. Drysdale	D	24	1	2.2	$2,300,000	RFA · age 25
Travis DermottT. Dermott	D	30	2	1.7	$1,750,000	$1,750,000	UFA · age 32
Jonatan BerggrenJ. Berggren	F	26	1	1.4	$1,500,000	RFA · age 27
Vladislav NamestnikovV. Namestnikov	F	34	2	1.2	$1,250,000	$1,250,000	UFA · age 36
Tye KartyeT. Kartye	F	25	2	1.2	$1,200,000	$1,200,000	RFA · age 27
Mackie SamoskevichM. Samoskevich	F	24	1	0.9	$925,000	RFA · age 25
Total: 21 Contracts	—	30.5	—	92.72%	(21) $96,425,000	(15) $72,300,000	(8) $52,100,000	(7) $49,100,000	(5) $28,600,000
Special Salary Cap Value				1.73%	$1,800,000	—	—	—	—
Estimated Cap Space					$5,775,000	—	—	—	—

Player	Pos	Age	Contract	Cap %	2026-27	2027-28	2028-29	2029-30	2030-31
Samuel FagemoS. Fagemo	F	26	1	1.3	$1,350,000	RFA · age 27
Francesco PinelliF. Pinelli	F	23	2	0.9	$950,000	$950,000	RFA · age 25
Carter BergerC. Berger	D	27	2	0.9	$950,000	$950,000	UFA · age 29
Caden PriceC. Price	D	21	3	0.9	$935,556	$935,556	$935,556	RFA · age 24
Kirill KirsanovK. Kirsanov	D	24	3	0.9	$933,750	$933,750	$933,750	RFA · age 27
Julian LutzJ. Lutz	F	22	3	0.9	$923,333	$923,333	$923,333	RFA · age 25
Laurent DauphinL. Dauphin	F	31	1	0.9	$900,000	UFA · age 32
Jack ThompsonJ. Thompson	D	24	2	0.9	$900,000	$900,000	RFA · age 26
Jesse PulkkinenJ. Pulkkinen	D	22	3	0.9	$897,500	$897,500	$897,500	RFA · age 25
Brad LambertB. Lambert	F	23	2	0.9	$886,667	$886,667	RFA · age 25
Oskar OlaussonO. Olausson	F	24	1	0.8	$863,333	RFA · age 25
Zac JonesZ. Jones	D	26	1	0.8	$850,000	RFA · age 27
Jaret Anderson-DolanJ. Anderson-Dolan	F	27	1	0.8	$850,000	RFA · age 28
Helge GransH. Grans	D	24	2	0.8	$850,000	$850,000	RFA · age 26
Dustin TokarskiD. Tokarski	G	37	1	0.8	$850,000	UFA · age 38
Total: 15 Contracts	—	25.4	—	0.00%	(15) $13,890,139	(9) $8,226,806	(4) $3,690,139	(0) $0	(0) $0

Note: The salary cap amounts for the current year and the % of salary cap are based on a calculation of the simple salary cap calculation. Since the league's salary cap is based on complex calculation, the results of this analysis could be incorrect by a small margin.

The Current Year Pro Salary Cap: $104,000,000 / Floor: $76.90m

2 Retained

View all →

Type	Player	Retained %	Retained Cap Hit	Acquired By	Date
Retention	Pavel Zacha	50%	$2,250,000	UTA	Jul 15, 2026
Retention	Tyler Toffoli	44.12%	$3,000,000	SJS	Aug 21, 2026