San Jose Sharks
Finances Summary
$104.00m
|
$76.90m
| Income | |||||
|---|---|---|---|---|---|
| YTD Revenue | Home Games | Avg. per Game | Avg. Attendance | ||
| — | — | — | — | ||
| Expenses | ||||
|---|---|---|---|---|
| YTD Expenses | Players Total Salaries | Players Total Avg. Salaries | Special Salary Cap | Coaches Salaries |
| — | $113,669,167 | $113,669,167 | -$11,800,000 | $5,000,000 |
| Salary Cap per Day | Salary Cap to Date | Players in Salary Cap | Players Out of Cap | Farm Team Salary |
| $0 | — | 21 | 0 | $2,751,541 |
| Estimate | |||
|---|---|---|---|
| Remaining Season Days | Expenses per Day | Est. Expenses Remaining | Est. Revenue Remaining |
| — | — | — | — |
| Team Total Estimate | |||
|---|---|---|---|
| Est. Season Expenses | Est. Season Salary Cap | Available Cap Space | Over Salary Floor |
| $0 | $0 | $2,130,833 | $24,969,167 |
| Est. Season Revenue | Current Bank Account | Proj. Bank Account | Balance |
| $0 | $62,830,593 | $62,830,593 | $0 |
| HP Pavillion | |||||
|---|---|---|---|---|---|
| Capacity | Ticket Price | Avg. Attendance | Attendance % | ||
| Level 1 | 6000 | $169 | — | — | |
| Level 2 | 5000 | $127 | — | — | |
| Level 3 | 4000 | $83 | — | — | |
| Level 4 | 3000 | $50 | — | — | |
| Luxury | 1000 | $230 | — | — | |
| Total/Avg. | 19,000 | — | — | — | |
Pro Players Salaries (20)
| Player | Age | Yrs | Salary |
|---|---|---|---|
| 33 | 4 | $14,000,000 | |
| 36 | 2 | $11,750,000 | |
| 32 | 3 | $8,500,000 | |
| 28 | 2 | $8,000,000 | |
| 31 | 5 | $7,500,000 | |
| 34 | 3 | $6,800,000 | |
| 31 | 2 | $6,125,000 | |
| 30 | 3 | $6,000,000 | |
| 30 | 2 | $6,000,000 | |
| 35 | 1 | $6,000,000 | |
| 30 | 1 | $4,500,000 | |
| 32 | 4 | $4,000,000 | |
| 28 | 1 | $4,000,000 | |
| 37 | 2 | $4,000,000 | |
| 32 | 1 | $3,750,000 | |
| 32 | 1 | $2,750,000 | |
| 30 | 2 | $2,100,000 | |
| 29 | 3 | $2,000,000 | |
| 38 | 1 | $1,000,000 | |
| 24 | 1 | $894,167 | |
| 20 Contracts | 31.6 | - | $109,669,167 |
Farm Players Salaries (25)
| Player | Age | Yrs | Salary |
|---|---|---|---|
| 36 | 2 | $400,000 | |
| 37 | 4 | $375,000 | |
| 32 | 1 | $200,000 | |
| 30 | 1 | $200,000 | |
| 27 | 2 | $170,000 | |
| 34 | 1 | $150,000 | |
| 28 | 3 | $110,000 | |
| 26 | 1 | $100,000 | |
| 30 | 1 | $100,000 | |
| 32 | 1 | $100,000 | |
| 21 | 3 | $93,167 | |
| 26 | 1 | $92,500 | |
| 24 | 3 | $86,750 | |
| 24 | 2 | $86,750 | |
| 23 | 2 | $86,333 | |
| 23 | 2 | $86,333 | |
| 22 | 3 | $83,833 | |
| 24 | 2 | $83,500 | |
| 26 | 2 | $82,375 | |
| 28 | 1 | $77,500 | |
| 24 | 3 | $77,500 | |
| 27 | 1 | $77,500 | |
| 25 | 3 | $77,500 | |
| 24 | 3 | $77,500 | |
| 23 | 3 | $77,500 | |
| 25 Contracts | 27 | - | $31,515,418 |
Projections & Commitments
| Player | Pos | Age | Contract | Cap % | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 |
|---|---|---|---|---|---|---|---|---|---|
| F | 33 | 4 | 13.5 | $14,000,000 | $14,000,000 | $14,000,000 | $14,000,000 | UFA · age 37 | |
| F | 36 | 2 | 11.3 | $11,750,000 | $11,750,000 | UFA · age 38 | |||
| F | 32 | 3 | 8.2 | $8,500,000 | $8,500,000 | $8,500,000 | UFA · age 35 | ||
| F | 28 | 2 | 7.7 | $8,000,000 | $8,000,000 | UFA · age 30 | |||
| D | 31 | 5 | 7.2 | $7,500,000 | $7,500,000 | $7,500,000 | $7,500,000 | $7,500,000 | |
| F | 34 | 3 | 6.5 | $6,800,000 | $6,800,000 | $6,800,000 | UFA · age 37 | ||
| F | 31 | 2 | 5.9 | $6,125,000 | $6,125,000 | UFA · age 33 | |||
| D | 30 | 3 | 5.8 | $6,000,000 | $6,000,000 | $6,000,000 | UFA · age 33 | ||
| F | 30 | 2 | 5.8 | $6,000,000 | $6,000,000 | UFA · age 32 | |||
| F | 35 | 1 | 5.8 | $6,000,000 | UFA · age 36 | ||||
| F | 30 | 1 | 4.3 | $4,500,000 | UFA · age 31 | ||||
| D | 32 | 4 | 3.8 | $4,000,000 | $4,000,000 | $4,000,000 | $4,000,000 | UFA · age 36 | |
| G | 28 | 1 | 3.8 | $4,000,000 | UFA · age 29 | ||||
| G | 37 | 2 | 3.8 | $4,000,000 | $4,000,000 | UFA · age 39 | |||
| F | 32 | 1 | 3.6 | $3,750,000 | UFA · age 33 | ||||
| D | 32 | 1 | 2.6 | $2,750,000 | UFA · age 33 | ||||
| D | 30 | 2 | 2.0 | $2,100,000 | $2,100,000 | UFA · age 32 | |||
| F | 29 | 3 | 1.9 | $2,000,000 | $2,000,000 | $2,000,000 | UFA · age 32 | ||
| F | 38 | 1 | 1.0 | $1,000,000 | UFA · age 39 | ||||
| D | 24 | 1 | 0.9 | $894,167 | RFA · age 25 | ||||
| Total: 20 Contracts | — | 31.6 | — | 105.45% | (20) $109,669,167 | (13) $86,775,000 | (7) $48,800,000 | (3) $25,500,000 | (1) $7,500,000 |
| Special Salary Cap Value | 11.35% | -$11,800,000 | — | — | — | — | |||
| Estimated Cap Space | $2,130,833 | — | — | — | — | ||||
| Player | Pos | Age | Contract | Cap % | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 |
|---|---|---|---|---|---|---|---|---|---|
| D | 36 | 2 | 3.8 | $4,000,000 | $4,000,000 | UFA · age 38 | |||
| D | 37 | 4 | 3.6 | $3,750,000 | $3,750,000 | $3,750,000 | $3,750,000 | UFA · age 41 | |
| D | 32 | 1 | 1.9 | $2,000,000 | UFA · age 33 | ||||
| F | 30 | 1 | 1.9 | $2,000,000 | UFA · age 31 | ||||
| F | 27 | 2 | 1.6 | $1,700,000 | $1,700,000 | UFA · age 29 | |||
| D | 34 | 1 | 1.4 | $1,500,000 | UFA · age 35 | ||||
| D | 28 | 3 | 1.1 | $1,100,000 | $1,100,000 | $1,100,000 | UFA · age 31 | ||
| D | 26 | 1 | 1.0 | $1,000,000 | RFA · age 27 | ||||
| F | 30 | 1 | 1.0 | $1,000,000 | UFA · age 31 | ||||
| F | 32 | 1 | 1.0 | $1,000,000 | UFA · age 33 | ||||
| F | 21 | 3 | 0.9 | $931,667 | $931,667 | $931,667 | RFA · age 24 | ||
| F | 26 | 1 | 0.9 | $925,000 | RFA · age 27 | ||||
| F | 24 | 3 | 0.8 | $867,500 | $867,500 | $867,500 | RFA · age 27 | ||
| D | 24 | 2 | 0.8 | $867,500 | $867,500 | RFA · age 26 | |||
| D | 23 | 2 | 0.8 | $863,334 | $863,334 | RFA · age 25 | |||
| F | 23 | 2 | 0.8 | $863,334 | $863,334 | RFA · age 25 | |||
| D | 22 | 3 | 0.8 | $838,333 | $838,333 | $838,333 | RFA · age 25 | ||
| F | 24 | 2 | 0.8 | $835,000 | $835,000 | RFA · age 26 | |||
| G | 26 | 2 | 0.8 | $823,750 | $823,750 | RFA · age 28 | |||
| F | 28 | 1 | 0.7 | $775,000 | UFA · age 29 | ||||
| F | 24 | 3 | 0.7 | $775,000 | $775,000 | $775,000 | RFA · age 27 | ||
| D | 27 | 1 | 0.7 | $775,000 | RFA · age 28 | ||||
| D | 25 | 3 | 0.1 | $775,000 | $775,000 | $775,000 | RFA · age 28 | ||
| F | 24 | 3 | 0.7 | $775,000 | $775,000 | $775,000 | RFA · age 27 | ||
| F | 23 | 3 | 0.7 | $775,000 | $775,000 | $775,000 | RFA · age 26 | ||
| Total: 25 Contracts | — | 27 | — | 3.85% | (25) $31,515,418 | (16) $20,540,418 | (9) $10,587,500 | (1) $3,750,000 | (0) $0 |
Note: The salary cap amounts for the current year and the % of salary cap are based on a calculation of the simple salary cap calculation. Since the league's salary cap is based on complex calculation, the results of this analysis could be incorrect by a small margin.
The Current Year Pro Salary Cap:
$104,000,000
/ Floor:
$76.90m
1 Retained
View all →| Type | Player | Retained % | Retained Cap Hit | Acquired By | Date |
|---|---|---|---|---|---|
| Retention | Moritz Seider | 50% | $4,750,000 | VGK | Aug 21, 2026 |