PIT Finances

$104.00m / $76.90m

These numbers are re-calculated by the STHS on every sim update. For real-time cap figures (ex: after a roster change), refer to the Cap Detail tab.

Income
YTD Revenue	Home Games	Avg. per Game	Avg. Attendance
—	—	—	—

Expenses
YTD Expenses	Players Total Salaries	Players Total Cap	Special Salary Cap	Coaches Salaries
$1,746,837	$103,221,667	$103,221,667	—	$4,500,000
Salary Cap per Day	Salary Cap to Date	Players in Salary Cap	Players Out of Cap	Farm Team Salary
$557,955	$1,673,865	22	0	$1,131,000

Estimate
Remaining Season Days	Expenses per Day	Est. Expenses Remaining	Est. Revenue Remaining
182	$582,279	$105,974,778	—

Team Total Estimate
Est. Season Expenses	Est. Season Salary Cap	Available Cap Space	Over Salary Floor
$109,652,537	$103,221,675	$778,325	$26,321,675
Est. Season Revenue	Current Bank Account	Proj. Bank Account	Balance
$0	$141,285,921	$33,407,290	-$107,878,631

Consol Energy Center
	Capacity	Ticket Price	Avg. Attendance	Attendance %
Level 1	6000	$165	—	—
Level 2	5000	$125	—	—
Level 3	4000	$98	—	—
Level 4	3000	$70	—	—
Luxury	3000	$255	—	—
Total/Avg.	21,000	—	—	—

Pro Players Salaries (22)

Player	Age	Yrs	Salary	Remaining
William NylanderW. Nylander	30	1	$10,250,000	$10,083,784
Roman JosiR. Josi	36	2	$10,000,000	$9,837,838
Brady TkachukB. Tkachuk	27	1	$8,400,000	$8,263,784
Cole CaufieldC. Caufield	25	3	$8,250,000	$8,116,216
Elias LindholmE. Lindholm	32	1	$8,000,000	$7,870,270
Logan ThompsonL. Thompson	29	3	$6,500,000	$6,394,595
Aliaksei ProtasA. Protas	25	2	$6,250,000	$6,148,649
Cam FowlerC. Fowler	35	2	$6,000,000	$5,902,703
Morgan GeekieM. Geekie	28	4	$6,000,000	$5,902,703
Alexis LafreniereA. Lafreniere	25	2	$5,500,000	$5,410,811
Kaiden GuhleK. Guhle	24	2	$4,500,000	$4,427,027
Jake McCabeJ. McCabe	33	1	$4,250,000	$4,181,081
Matty BeniersM. Beniers	24	1	$4,000,000	$3,935,135
Nick PaulN. Paul	31	2	$3,150,000	$3,098,919
Dante FabbroD. Fabbro	28	2	$3,000,000	$2,951,351
Kevin LankinenK. Lankinen	31	2	$2,500,000	$2,459,459
Luke KuninL. Kunin	29	2	$2,000,000	$1,967,568
David PerronD. Perron	38	1	$1,000,000	$983,784
Pyotr KochetkovP. Kochetkov	27	2	$975,000	$959,189
Cale FleuryC. Fleury	28	3	$950,000	$934,595
Alex LaferriereA. Laferriere	25	1	$875,000	$860,811
Olen ZellwegerO. Zellweger	23	1	$871,667	$857,532
22 Contracts	28.8	-	$103,221,667	$101,547,804
Coach: Spencer Carbery	45	2	$4,500,000	-

Farm Players Salaries (13)

Player	Age	Yrs	Salary	Remaining
Cam MorrisonC. Morrison	28	1	$92,500	$912,033
Taylor MakarT. Makar	25	3	$92,500	$912,033
Luke TuchL. Tuch	24	3	$91,250	$899,708
Dylan RoobroeckD. Roobroeck	22	3	$87,500	$862,734
Gavin HayesG. Hayes	22	3	$86,500	$852,874
Parker BellP. Bell	23	3	$85,750	$845,479
Dennis GilbertD. Gilbert	30	1	$85,000	$838,084
Riley KidneyR. Kidney	23	2	$85,000	$838,084
Bogdan TrineyevB. Trineyev	24	2	$85,000	$838,084
Cooper MooreC. Moore	25	3	$85,000	$838,084
Ben KingB. King	24	3	$85,000	$838,084
Scott ReedyS. Reedy	27	1	$85,000	$838,084
Alex AlexeyevA. Alexeyev	27	1	$85,000	$838,084
13 Contracts	24.9	-	$11,310,000	$11,151,449
Farm Coach: Jay Leach	47	1	$800,000	-

Projections & Commitments

Player	Pos	Age	Yrs	Cap %	2026-27	2027-28	2028-29	2029-30	2030-31
William NylanderW. Nylander	F	30	1	9.9	$10,250,000	UFA · 31y
Roman JosiR. Josi	D	36	2	9.6	$10,000,000	$10,000,000	UFA · 38y
Brady TkachukB. Tkachuk	F	27	1	8.1	$8,400,000	RFA · 28y
Cole CaufieldC. Caufield	F	25	3	7.9	$8,250,000	$8,250,000	$8,250,000	RFA · 28y
Elias LindholmE. Lindholm	F	32	1	7.7	$8,000,000	UFA · 33y
Logan ThompsonL. Thompson	G	29	3	6.3	$6,500,000	$6,500,000	$6,500,000	UFA · 32y
Aliaksei ProtasA. Protas	F	25	2	6.0	$6,250,000	$6,250,000	RFA · 27y
Cam FowlerC. Fowler	D	35	2	5.8	$6,000,000	$6,000,000	UFA · 37y
Morgan GeekieM. Geekie	F	28	4	5.8	$6,000,000	$6,000,000	$6,000,000	$6,000,000	UFA · 32y
Alexis LafreniereA. Lafreniere	F	25	2	5.3	$5,500,000	$5,500,000	RFA · 27y
Kaiden GuhleK. Guhle	D	24	2	4.3	$4,500,000	$4,500,000	RFA · 26y
Jake McCabeJ. McCabe	D	33	1	4.1	$4,250,000	UFA · 34y
Matty BeniersM. Beniers	F	24	1	3.8	$4,000,000	RFA · 25y
Nick PaulN. Paul	F	31	2	3.0	$3,150,000	$3,150,000	UFA · 33y
Dante FabbroD. Fabbro	D	28	2	2.9	$3,000,000	$3,000,000	UFA · 30y
Kevin LankinenK. Lankinen	G	31	2	2.4	$2,500,000	$2,500,000	UFA · 33y
Luke KuninL. Kunin	F	29	2	1.9	$2,000,000	$2,000,000	UFA · 31y
David PerronD. Perron	F	38	1	1.0	$1,000,000	UFA · 39y
Pyotr KochetkovP. Kochetkov	G	27	2	0.9	$975,000	$975,000	UFA · 29y
Cale FleuryC. Fleury	D	28	3	0.9	$950,000	$950,000	$950,000	UFA · 31y
Alex LaferriereA. Laferriere	F	25	1	0.8	$875,000	RFA · 26y
Olen ZellwegerO. Zellweger	D	23	1	0.8	$871,667	RFA · 24y
Total: 22	—	28.8	—	99.3%	22 $103,221,667	14 $65,575,000	4 $21,700,000	1 $6,000,000	0 $0
Estimated Cap Space					$778,325
Est. Above $76.90m Floor					$26,321,675

Player	Pos	Age	Yrs	Cap %	2026-27	2027-28	2028-29	2029-30	2030-31
Cam MorrisonC. Morrison	F	28	1	0.9	$925,000	UFA · 29y
Taylor MakarT. Makar	F	25	3	0.9	$925,000	$925,000	$925,000	RFA · 28y
Luke TuchL. Tuch	F	24	3	0.9	$912,500	$912,500	$912,500	RFA · 27y
Dylan RoobroeckD. Roobroeck	F	22	3	0.8	$875,000	$875,000	$875,000	RFA · 25y
Gavin HayesG. Hayes	F	22	3	0.8	$865,000	$865,000	$865,000	RFA · 25y
Parker BellP. Bell	F	23	3	0.8	$857,500	$857,500	$857,500	RFA · 26y
Dennis GilbertD. Gilbert	D	30	1	0.8	$850,000	UFA · 31y
Riley KidneyR. Kidney	F	23	2	0.8	$850,000	$850,000	RFA · 25y
Bogdan TrineyevB. Trineyev	F	24	2	0.8	$850,000	$850,000	RFA · 26y
Cooper MooreC. Moore	D	25	3	0.8	$850,000	$850,000	$850,000	RFA · 28y
Ben KingB. King	F	24	3	0.8	$850,000	$850,000	$850,000	RFA · 27y
Scott ReedyS. Reedy	F	27	1	0.8	$850,000	RFA · 28y
Alex AlexeyevA. Alexeyev	D	27	1	0.8	$850,000	RFA · 28y
Total: 13	—	24.9	—	0.0%	13 $11,310,000	9 $7,835,000	7 $6,135,000	0 $0	0 $0

Note: The salary cap amounts for the current year and the % of salary cap are based on a calculation of the simple salary cap calculation. Since the league's salary cap is based on complex calculation, the results of this analysis could be incorrect by a small margin.

Salary Retentions (0)

View all →

Type	Player	Retained Cap Hit	Retained %	Trade Partner	Date
No active salary retentions for 2026-27.