NYR Finances

$104.00m / $76.90m

These numbers are re-calculated by the STHS on every sim update. For real-time cap figures (ex: after a roster change), refer to the Cap Detail tab.

Income
YTD Revenue	Home Games	Avg. per Game	Avg. Attendance
—	—	—	—

Expenses
YTD Expenses	Players Total Salaries	Players Total Cap	Special Salary Cap	Coaches Salaries
—	$89,017,500	$89,017,500	—	$2,500,000
Salary Cap per Day	Salary Cap to Date	Players in Salary Cap	Players Out of Cap	Farm Team Salary
$481,176	—	21	0	$2,026,111

Estimate
Remaining Season Days	Expenses per Day	Est. Expenses Remaining	Est. Revenue Remaining
185	$494,689	$91,517,465	—

Team Total Estimate
Est. Season Expenses	Est. Season Salary Cap	Available Cap Space	Over Salary Floor
$94,018,483	$89,017,560	$14,982,440	$12,117,560
Est. Season Revenue	Current Bank Account	Proj. Bank Account	Balance
$0	$4,265,511	-$89,752,972	-$94,018,483

Madison Square Gardens
	Capacity	Ticket Price	Avg. Attendance	Attendance %
Level 1	6000	$166	—	—
Level 2	5000	$115	—	—
Level 3	4000	$89	—	—
Level 4	3000	$65	—	—
Luxury	3000	$240	—	—
Total/Avg.	21,000	—	—	—

Pro Players Salaries (21)

Player	Age	Yrs	Salary	Remaining
Brent BurnsB. Burns	41	1	$8,500,000	$8,500,000
Alex KillornA. Killorn	37	2	$7,500,000	$7,500,000
Oliver Ekman-LarssonO. Ekman-Larsson	35	1	$7,500,000	$7,500,000
Troy TerryT. Terry	29	3	$7,000,000	$7,000,000
Jacob MarkstromJ. Markstrom	36	1	$6,500,000	$6,500,000
Matt RoyM. Roy	31	2	$6,000,000	$6,000,000
Michael BuntingM. Bunting	31	1	$5,200,000	$5,200,000
Cody CeciC. Ceci	33	2	$5,000,000	$5,000,000
Artturi LehkonenA. Lehkonen	31	3	$4,800,000	$4,800,000
Logan CooleyL. Cooley	22	1	$4,450,000	$4,450,000
Adam FantilliA. Fantilli	22	1	$4,150,000	$4,150,000
Max DomiM. Domi	31	1	$4,000,000	$4,000,000
Nick JensenN. Jensen	36	2	$4,000,000	$4,000,000
Scott LaughtonS. Laughton	32	3	$3,500,000	$3,500,000
Connor CliftonC. Clifton	31	1	$3,300,000	$3,300,000
Petr MrazekP. Mrazek	34	1	$3,000,000	$3,000,000
Jakob PelletierJ. Pelletier	25	2	$975,000	$975,000
Stephen HallidayS. Halliday	24	2	$950,000	$950,000
Gavin BrindleyG. Brindley	22	2	$950,000	$950,000
Jaroslav ChmelarJ. Chmelar	23	3	$892,500	$892,500
Tanner LaczynskiT. Laczynski	29	1	$850,000	$850,000
21 Contracts	30.2	-	$89,017,500	$89,017,500
Coach: Travis Green	55	1	$2,500,000	-

Farm Players Salaries (21)

Player	Age	Yrs	Salary	Remaining
Joshua RoyJ. Roy	23	3	$200,000	$2,000,000
Jaycob MegnaJ. Megna	34	1	$150,000	$1,500,000
Stian SolbergS. Solberg	21	3	$97,500	$975,000
Seamus CaseyS. Casey	22	2	$95,000	$950,000
Jakub StanclJ. Stancl	21	3	$93,611	$936,111
Bradly NadeauB. Nadeau	21	2	$91,833	$918,333
Aidan ThompsonA. Thompson	24	3	$90,750	$907,500
Andreas EnglundA. Englund	30	1	$90,000	$900,000
Hugh McGingH. McGing	28	4	$90,000	$900,000
Filip MesarF. Mesar	22	2	$88,667	$886,667
Danny ZhilkinD. Zhilkin	23	2	$86,667	$866,666
Luca Del Bel BelluzL. Del Bel Belluz	23	1	$86,000	$860,000
Gavin WhiteG. White	24	1	$85,750	$857,500
Owen BeckO. Beck	22	2	$85,333	$853,333
John HaydenJ. Hayden	31	1	$85,000	$850,000
Sebastian AhoDS. AhoD	30	1	$85,000	$850,000
Spencer SmallmanS. Smallman	30	2	$85,000	$850,000
Will LockwoodW. Lockwood	28	1	$85,000	$850,000
Henrik RybinskiH. Rybinski	25	1	$85,000	$850,000
Ryan MastR. Mast	23	2	$85,000	$850,000
Jon GilliesJ. Gillies	32	1	$85,000	$850,000
21 Contracts	25.6	-	$20,261,110	$20,261,110
Farm Coach: David Bell	49	1	$475,000	-

Projections & Commitments

Player	Pos	Age	Yrs	Cap %	2026-27	2027-28	2028-29	2029-30	2030-31
Brent BurnsB. Burns	D	41	1	8.2	$8,500,000	UFA · 42y
Alex KillornA. Killorn	F	37	2	7.2	$7,500,000	$7,500,000	UFA · 39y
Oliver Ekman-LarssonO. Ekman-Larsson	D	35	1	7.2	$7,500,000	UFA · 36y
Troy TerryT. Terry	F	29	3	6.7	$7,000,000	$7,000,000	$7,000,000	UFA · 32y
Jacob MarkstromJ. Markstrom	G	36	1	6.3	$6,500,000	UFA · 37y
Matt RoyM. Roy	D	31	2	5.8	$6,000,000	$6,000,000	UFA · 33y
Michael BuntingM. Bunting	F	31	1	5.0	$5,200,000	UFA · 32y
Cody CeciC. Ceci	D	33	2	4.8	$5,000,000	$5,000,000	UFA · 35y
Artturi LehkonenA. Lehkonen	F	31	3	4.6	$4,800,000	$4,800,000	$4,800,000	UFA · 34y
Logan CooleyL. Cooley	F	22	1	4.3	$4,450,000	RFA · 23y
Adam FantilliA. Fantilli	F	22	1	4.0	$4,150,000	RFA · 23y
Max DomiM. Domi	F	31	1	3.8	$4,000,000	UFA · 32y
Nick JensenN. Jensen	D	36	2	3.8	$4,000,000	$4,000,000	UFA · 38y
Scott LaughtonS. Laughton	F	32	3	3.4	$3,500,000	$3,500,000	$3,500,000	UFA · 35y
Connor CliftonC. Clifton	D	31	1	3.2	$3,300,000	UFA · 32y
Petr MrazekP. Mrazek	G	34	1	2.9	$3,000,000	UFA · 35y
Jakob PelletierJ. Pelletier	F	25	2	0.9	$975,000	$975,000	RFA · 27y
Stephen HallidayS. Halliday	F	24	2	0.9	$950,000	$950,000	RFA · 26y
Gavin BrindleyG. Brindley	F	22	2	0.9	$950,000	$950,000	RFA · 24y
Jaroslav ChmelarJ. Chmelar	F	23	3	0.9	$892,500	$892,500	$892,500	RFA · 26y
Tanner LaczynskiT. Laczynski	F	29	1	0.8	$850,000	UFA · 30y
Total: 21	—	30.2	—	85.6%	21 $89,017,500	11 $41,567,500	4 $16,192,500	0 $0	0 $0
Estimated Cap Space					$14,982,440
Est. Above $76.90m Floor					$12,117,560

Player	Pos	Age	Yrs	Cap %	2026-27	2027-28	2028-29	2029-30	2030-31
Joshua RoyJ. Roy	F	23	3	1.9	$2,000,000	$2,000,000	$2,000,000	RFA · 26y
Jaycob MegnaJ. Megna	D	34	1	1.4	$1,500,000	UFA · 35y
Stian SolbergS. Solberg	D	21	3	0.9	$975,000	$975,000	$975,000	RFA · 24y
Seamus CaseyS. Casey	D	22	2	0.9	$950,000	$950,000	RFA · 24y
Jakub StanclJ. Stancl	F	21	3	0.9	$936,111	$936,111	$936,111	RFA · 24y
Bradly NadeauB. Nadeau	F	21	2	0.9	$918,333	$918,333	RFA · 23y
Aidan ThompsonA. Thompson	F	24	3	0.9	$907,500	$907,500	$907,500	RFA · 27y
Andreas EnglundA. Englund	D	30	1	0.9	$900,000	UFA · 31y
Hugh McGingH. McGing	F	28	4	0.9	$900,000	$900,000	$900,000	$900,000	UFA · 32y
Filip MesarF. Mesar	F	22	2	0.9	$886,667	$886,667	RFA · 24y
Danny ZhilkinD. Zhilkin	F	23	2	0.8	$866,666	$866,666	RFA · 25y
Luca Del Bel BelluzL. Del Bel Belluz	F	23	1	0.8	$860,000	RFA · 24y
Gavin WhiteG. White	D	24	1	0.8	$857,500	RFA · 25y
Owen BeckO. Beck	F	22	2	0.8	$853,333	$853,333	RFA · 24y
John HaydenJ. Hayden	F	31	1	0.8	$850,000	UFA · 32y
Sebastian AhoDS. AhoD	D	30	1	0.8	$850,000	UFA · 31y
Spencer SmallmanS. Smallman	F	30	2	0.8	$850,000	$850,000	UFA · 32y
Will LockwoodW. Lockwood	F	28	1	0.8	$850,000	UFA · 29y
Henrik RybinskiH. Rybinski	F	25	1	0.8	$850,000	RFA · 26y
Ryan MastR. Mast	D	23	2	0.8	$850,000	$850,000	RFA · 25y
Jon GilliesJ. Gillies	G	32	1	0.8	$850,000	UFA · 33y
Total: 21	—	25.6	—	0.0%	21 $20,261,110	12 $11,893,610	5 $5,718,611	1 $900,000	0 $0

Note: The salary cap amounts for the current year and the % of salary cap are based on a calculation of the simple salary cap calculation. Since the league's salary cap is based on complex calculation, the results of this analysis could be incorrect by a small margin.

Salary Retentions (0)

View all →

Type	Player	Retained Cap Hit	Retained %	Trade Partner	Date
No active salary retentions for 2026-27.