New Jersey Devils

Finances Summary

$104.00m | $76.90m

Income
YTD Revenue	Home Games	Avg. per Game	Avg. Attendance
—	—	—	—

Expenses
YTD Expenses	Players Total Salaries	Players Total Avg. Salaries	Special Salary Cap	Coaches Salaries
—	$100,975,000	$100,975,000	—	$3,650,000
Salary Cap per Day	Salary Cap to Date	Players in Salary Cap	Players Out of Cap	Farm Team Salary
$0	—	21	0	$1,418,585

Estimate
Remaining Season Days	Expenses per Day	Est. Expenses Remaining	Est. Revenue Remaining
—	—	—	—

Team Total Estimate
Est. Season Expenses	Est. Season Salary Cap	Available Cap Space	Over Salary Floor
$0	$0	$3,025,000	$24,075,000
Est. Season Revenue	Current Bank Account	Proj. Bank Account	Balance
$0	$37,837,879	$37,837,879	$0

Prudential Center
	Capacity	Ticket Price	Avg. Attendance	Attendance %
Level 1	6000	$170	—	—
Level 2	5000	$120	—	—
Level 3	4000	$95	—	—
Level 4	3000	$70	—	—
Luxury	1000	$250	—	—
Total/Avg.	19,000	—	—	—

Pro Players Salaries (21)

Player	Age	Yrs	Salary
Matthew TkachukM. Tkachuk	29	2	$10,500,000
Timo MeierT. Meier	30	1	$9,000,000
Alex DeBrincatA. DeBrincat	29	3	$8,500,000
Brock NelsonB. Nelson	35	2	$8,500,000
Darren RaddyshD. Raddysh	30	5	$8,000,000
Mattias EkholmM. Ekholm	36	2	$7,000,000
Dan VladarD. Vladar	29	5	$7,000,000
Pavel BuchnevichP. Buchnevich	31	1	$6,300,000
William KarlssonW. Karlsson	33	2	$6,250,000
Adam LarssonA. Larsson	34	2	$5,850,000
Niko MikkolaN. Mikkola	30	4	$5,500,000
Kirby DachK. Dach	25	1	$3,850,000
Joel ArmiaJ. Armia	33	2	$3,650,000
Sean KuralyS. Kuraly	33	1	$2,750,000
Jonny BrodzinskiJ. Brodzinski	33	1	$1,500,000
Mark KastelicM. Kastelic	27	2	$1,500,000
Corey PerryC. Perry	41	1	$1,250,000
Ryan SheaR. Shea	29	1	$1,250,000
Mason LohreiM. Lohrei	25	1	$1,050,000
Sam ColangeloS. Colangelo	25	1	$925,000
Adam GinningA. Ginning	26	2	$850,000
21 Contracts	30.6	-	$100,975,000

Farm Players Salaries (15)

Player	Age	Yrs	Salary
Michael EyssimontM. Eyssimont	30	2	$150,000
Jonas JohanssonJ. Johansson	31	2	$150,000
Mads SogaardM. Sogaard	26	1	$95,000
Cole SchwindtC. Schwindt	25	1	$92,500
Topias VilenT. Vilen	23	1	$90,250
Josh BloomJ. Bloom	23	1	$90,250
Liam OhgrenL. Ohgren	22	2	$88,667
Aatu JamsenA. Jamsen	23	2	$85,250
Jakub DemekJ. Demek	23	1	$85,168
Jan JenikJ. Jenik	26	1	$85,000
Hunter DrewH. Drew	28	1	$85,000
Alexander HoltzA. Holtz	24	2	$85,000
Elias SalomonssonE. Salomonsson	22	2	$81,500
Domenick FensoreD. Fensore	25	2	$77,500
Hunter ShepardH. Shepard	31	1	$77,500
15 Contracts	25.5	-	$14,185,849

Projections & Commitments

Player	Pos	Age	Contract	Cap %	2026-27	2027-28	2028-29	2029-30	2030-31
Matthew TkachukM. Tkachuk	F	29	2	10.1	$10,500,000	$10,500,000	UFA · age 31
Timo MeierT. Meier	F	30	1	8.7	$9,000,000	UFA · age 31
Alex DeBrincatA. DeBrincat	F	29	3	8.2	$8,500,000	$8,500,000	$8,500,000	UFA · age 32
Brock NelsonB. Nelson	F	35	2	8.2	$8,500,000	$8,500,000	UFA · age 37
Darren RaddyshD. Raddysh	D	30	5	7.7	$8,000,000	$8,000,000	$8,000,000	$8,000,000	$8,000,000
Mattias EkholmM. Ekholm	D	36	2	6.7	$7,000,000	$7,000,000	UFA · age 38
Dan VladarD. Vladar	G	29	5	6.7	$7,000,000	$7,000,000	$7,000,000	$7,000,000	$7,000,000
Pavel BuchnevichP. Buchnevich	F	31	1	6.1	$6,300,000	UFA · age 32
William KarlssonW. Karlsson	F	33	2	6.0	$6,250,000	$6,250,000	UFA · age 35
Adam LarssonA. Larsson	D	34	2	5.6	$5,850,000	$5,850,000	UFA · age 36
Niko MikkolaN. Mikkola	D	30	4	5.3	$5,500,000	$5,500,000	$5,500,000	$5,500,000	UFA · age 34
Kirby DachK. Dach	F	25	1	3.7	$3,850,000	RFA · age 26
Joel ArmiaJ. Armia	F	33	2	3.5	$3,650,000	$3,650,000	UFA · age 35
Sean KuralyS. Kuraly	F	33	1	2.6	$2,750,000	UFA · age 34
Jonny BrodzinskiJ. Brodzinski	F	33	1	1.4	$1,500,000	UFA · age 34
Mark KastelicM. Kastelic	F	27	2	1.4	$1,500,000	$1,500,000	UFA · age 29
Corey PerryC. Perry	F	41	1	1.2	$1,250,000	UFA · age 42
Ryan SheaR. Shea	D	29	1	1.2	$1,250,000	UFA · age 30
Mason LohreiM. Lohrei	D	25	1	1.0	$1,050,000	RFA · age 26
Sam ColangeloS. Colangelo	F	25	1	0.9	$925,000	RFA · age 26
Adam GinningA. Ginning	D	26	2	0.8	$850,000	$850,000	RFA · age 28
Total: 21 Contracts	—	30.6	—	97.09%	(21) $100,975,000	(12) $73,100,000	(4) $29,000,000	(3) $20,500,000	(2) $15,000,000
Special Salary Cap Value				—	—	—	—	—	—
Estimated Cap Space					$3,025,000	—	—	—	—

Player	Pos	Age	Contract	Cap %	2026-27	2027-28	2028-29	2029-30	2030-31
Michael EyssimontM. Eyssimont	F	30	2	1.4	$1,500,000	$1,500,000	UFA · age 32
Jonas JohanssonJ. Johansson	G	31	2	1.4	$1,500,000	$1,500,000	UFA · age 33
Mads SogaardM. Sogaard	G	26	1	0.9	$950,000	RFA · age 27
Cole SchwindtC. Schwindt	F	25	1	0.9	$925,000	RFA · age 26
Topias VilenT. Vilen	D	23	1	0.9	$902,500	RFA · age 24
Josh BloomJ. Bloom	F	23	1	0.9	$902,500	RFA · age 24
Liam OhgrenL. Ohgren	F	22	2	0.9	$886,666	$886,666	RFA · age 24
Aatu JamsenA. Jamsen	F	23	2	0.8	$852,500	$852,500	RFA · age 25
Jakub DemekJ. Demek	F	23	1	0.8	$851,683	RFA · age 24
Jan JenikJ. Jenik	F	26	1	0.8	$850,000	RFA · age 27
Hunter DrewH. Drew	F	28	1	0.8	$850,000	UFA · age 29
Alexander HoltzA. Holtz	F	24	2	0.8	$850,000	$850,000	RFA · age 26
Elias SalomonssonE. Salomonsson	D	22	2	0.8	$815,000	$815,000	RFA · age 24
Domenick FensoreD. Fensore	D	25	2	0.7	$775,000	$775,000	RFA · age 27
Hunter ShepardH. Shepard	G	31	1	0.7	$775,000	UFA · age 32
Total: 15 Contracts	—	25.5	—	0.00%	(15) $14,185,849	(7) $7,179,166	(0) $0	(0) $0	(0) $0

Note: The salary cap amounts for the current year and the % of salary cap are based on a calculation of the simple salary cap calculation. Since the league's salary cap is based on complex calculation, the results of this analysis could be incorrect by a small margin.

The Current Year Pro Salary Cap: $104,000,000 / Floor: $76.90m

0 Retained

View all →

Type	Player	Retained %	Retained Cap Hit	Acquired By	Date
No active salary retentions for 2026-27.