Florida Panthers
Finances Summary
$104.00m
|
$76.90m
| Income | |||||
|---|---|---|---|---|---|
| YTD Revenue | Home Games | Avg. per Game | Avg. Attendance | ||
| — | — | — | — | ||
| Expenses | ||||
|---|---|---|---|---|
| YTD Expenses | Players Total Salaries | Players Total Avg. Salaries | Special Salary Cap | Coaches Salaries |
| — | $97,450,000 | $97,450,000 | — | $1,500,000 |
| Salary Cap per Day | Salary Cap to Date | Players in Salary Cap | Players Out of Cap | Farm Team Salary |
| $0 | — | 18 | 0 | $1,401,028 |
| Estimate | |||
|---|---|---|---|
| Remaining Season Days | Expenses per Day | Est. Expenses Remaining | Est. Revenue Remaining |
| — | — | — | — |
| Team Total Estimate | |||
|---|---|---|---|
| Est. Season Expenses | Est. Season Salary Cap | Available Cap Space | Over Salary Floor |
| $0 | $0 | $6,550,000 | $20,550,000 |
| Est. Season Revenue | Current Bank Account | Proj. Bank Account | Balance |
| $0 | $128,196,889 | $128,196,889 | $0 |
| Bank Atlantic Center | |||||
|---|---|---|---|---|---|
| Capacity | Ticket Price | Avg. Attendance | Attendance % | ||
| Level 1 | 6000 | $169 | — | — | |
| Level 2 | 5000 | $124 | — | — | |
| Level 3 | 4000 | $94 | — | — | |
| Level 4 | 3000 | $69 | — | — | |
| Luxury | 1000 | $299 | — | — | |
| Total/Avg. | 19,000 | — | — | — | |
Pro Players Salaries (18)
| Player | Age | Yrs | Salary |
|---|---|---|---|
| 25 | 3 | $10,000,000 | |
| 29 | 4 | $8,500,000 | |
| 31 | 1 | $8,500,000 | |
| 25 | 3 | $7,600,000 | |
| 32 | 1 | $7,400,000 | |
| 22 | 1 | $7,000,000 | |
| 32 | 2 | $7,000,000 | |
| 33 | 1 | $6,650,000 | |
| 32 | 1 | $6,400,000 | |
| 31 | 5 | $6,250,000 | |
| 25 | 1 | $5,750,000 | |
| 27 | 1 | $5,000,000 | |
| 35 | 2 | $4,000,000 | |
| 28 | 2 | $2,100,000 | |
| 29 | 1 | $1,800,000 | |
| 28 | 2 | $1,500,000 | |
| 29 | 2 | $1,000,000 | |
| 34 | 2 | $1,000,000 | |
| 18 Contracts | 29.3 | - | $97,450,000 |
Farm Players Salaries (14)
| Player | Age | Yrs | Salary |
|---|---|---|---|
| 26 | 2 | $200,000 | |
| 26 | 2 | $140,000 | |
| 23 | 2 | $131,333 | |
| 25 | 2 | $92,500 | |
| 25 | 1 | $92,500 | |
| 23 | 2 | $87,500 | |
| 29 | 2 | $87,500 | |
| 26 | 3 | $87,500 | |
| 24 | 1 | $85,417 | |
| 24 | 1 | $81,778 | |
| 27 | 1 | $80,000 | |
| 27 | 1 | $80,000 | |
| 28 | 1 | $77,500 | |
| 29 | 2 | $77,500 | |
| 14 Contracts | 25.9 | - | $14,010,278 |
Projections & Commitments
| Player | Pos | Age | Contract | Cap % | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 |
|---|---|---|---|---|---|---|---|---|---|
| D | 25 | 3 | 9.6 | $10,000,000 | $10,000,000 | $10,000,000 | RFA · age 28 | ||
| F | 29 | 4 | 8.2 | $8,500,000 | $8,500,000 | $8,500,000 | $8,500,000 | UFA · age 33 | |
| G | 31 | 1 | 8.2 | $8,500,000 | UFA · age 32 | ||||
| F | 25 | 3 | 7.3 | $7,600,000 | $7,600,000 | $7,600,000 | RFA · age 28 | ||
| D | 32 | 1 | 7.1 | $7,400,000 | UFA · age 33 | ||||
| F | 22 | 1 | 6.7 | $7,000,000 | RFA · age 23 | ||||
| F | 32 | 2 | 6.7 | $7,000,000 | $7,000,000 | UFA · age 34 | |||
| F | 33 | 1 | 6.4 | $6,650,000 | UFA · age 34 | ||||
| D | 32 | 1 | 6.2 | $6,400,000 | UFA · age 33 | ||||
| D | 31 | 5 | 6.0 | $6,250,000 | $6,250,000 | $6,250,000 | $6,250,000 | $6,250,000 | |
| F | 25 | 1 | 5.5 | $5,750,000 | RFA · age 26 | ||||
| F | 27 | 1 | 4.8 | $5,000,000 | RFA · age 28 | ||||
| D | 35 | 2 | 3.8 | $4,000,000 | $4,000,000 | UFA · age 37 | |||
| F | 28 | 2 | 2.0 | $2,100,000 | $2,100,000 | UFA · age 30 | |||
| G | 29 | 1 | 1.7 | $1,800,000 | UFA · age 30 | ||||
| D | 28 | 2 | 1.4 | $1,500,000 | $1,500,000 | UFA · age 30 | |||
| D | 29 | 2 | 1.0 | $1,000,000 | $1,000,000 | UFA · age 31 | |||
| F | 34 | 2 | 1.0 | $1,000,000 | $1,000,000 | UFA · age 36 | |||
| Total: 18 Contracts | — | 29.3 | — | 93.70% | (18) $97,450,000 | (10) $48,950,000 | (4) $32,350,000 | (2) $14,750,000 | (1) $6,250,000 |
| Special Salary Cap Value | — | — | — | — | — | — | |||
| Estimated Cap Space | $6,550,000 | — | — | — | — | ||||
| Player | Pos | Age | Contract | Cap % | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 |
|---|---|---|---|---|---|---|---|---|---|
| G | 26 | 2 | 1.9 | $2,000,000 | $2,000,000 | RFA · age 28 | |||
| F | 26 | 2 | 1.3 | $1,400,000 | $1,400,000 | RFA · age 28 | |||
| F | 23 | 2 | 1.3 | $1,313,333 | $1,313,333 | RFA · age 25 | |||
| F | 25 | 2 | 0.9 | $925,000 | $925,000 | RFA · age 27 | |||
| F | 25 | 1 | 0.9 | $925,000 | RFA · age 26 | ||||
| D | 23 | 2 | 0.8 | $875,000 | $875,000 | RFA · age 25 | |||
| F | 29 | 2 | 0.8 | $875,000 | $875,000 | UFA · age 31 | |||
| G | 26 | 3 | 0.8 | $875,000 | $875,000 | $875,000 | UFA · age 29 | ||
| F | 24 | 1 | 0.8 | $854,167 | RFA · age 25 | ||||
| D | 24 | 1 | 0.8 | $817,778 | RFA · age 25 | ||||
| F | 27 | 1 | 0.8 | $800,000 | RFA · age 28 | ||||
| D | 27 | 1 | 0.8 | $800,000 | RFA · age 28 | ||||
| F | 28 | 1 | 0.7 | $775,000 | UFA · age 29 | ||||
| D | 29 | 2 | 0.7 | $775,000 | $775,000 | UFA · age 31 | |||
| Total: 14 Contracts | — | 25.9 | — | 0.00% | (14) $14,010,278 | (8) $9,038,333 | (1) $875,000 | (0) $0 | (0) $0 |
Note: The salary cap amounts for the current year and the % of salary cap are based on a calculation of the simple salary cap calculation. Since the league's salary cap is based on complex calculation, the results of this analysis could be incorrect by a small margin.
The Current Year Pro Salary Cap:
$104,000,000
/ Floor:
$76.90m
0 Retained
View all →| Type | Player | Retained % | Retained Cap Hit | Acquired By | Date |
|---|---|---|---|---|---|
| No active salary retentions for 2026-27. | |||||