DET Finances

$104.00m / $76.90m

These numbers are re-calculated by the STHS on every sim update. For real-time cap figures (ex: after a roster change), refer to the Cap Detail tab.

Income
YTD Revenue	Home Games	Avg. per Game	Avg. Attendance
—	—	—	—

Expenses
YTD Expenses	Players Total Salaries	Players Total Cap	Special Salary Cap	Coaches Salaries
—	$91,656,667	$91,656,667	$4,400,000	$3,000,000
Salary Cap per Day	Salary Cap to Date	Players in Salary Cap	Players Out of Cap	Farm Team Salary
$495,441	—	21	0	$985,501

Estimate
Remaining Season Days	Expenses per Day	Est. Expenses Remaining	Est. Revenue Remaining
185	$511,658	$94,656,730	—

Team Total Estimate
Est. Season Expenses	Est. Season Salary Cap	Available Cap Space	Over Salary Floor
$96,342,194	$96,056,585	$7,943,415	$19,156,585
Est. Season Revenue	Current Bank Account	Proj. Bank Account	Balance
$0	$88,220,114	-$8,122,080	-$96,342,194

Little Caesars Arena
	Capacity	Ticket Price	Avg. Attendance	Attendance %
Level 1	6000	$170	—	—
Level 2	5000	$124	—	—
Level 3	4000	$97	—	—
Level 4	3000	$69	—	—
Luxury	3000	$254	—	—
Total/Avg.	21,000	—	—	—

Pro Players Salaries (21)

Player	Age	Yrs	Salary	Remaining
Brayden PointB. Point	30	3	$9,800,000	$9,800,000
Jakob ChychrunJ. Chychrun	28	5	$9,000,000	$9,000,000
Andrei SvechnikovA. Svechnikov	26	3	$8,500,000	$8,500,000
Conor GarlandC. Garland	30	4	$7,000,000	$7,000,000
Joel FarabeeJ. Farabee	26	5	$6,500,000	$6,500,000
Marcus PetterssonM. Pettersson	30	4	$6,500,000	$6,500,000
Filip HronekF. Hronek	29	3	$6,500,000	$6,500,000
Filip GustavssonF. Gustavsson	28	4	$6,250,000	$6,250,000
Oliver BjorkstrandO. Bjorkstrand	31	1	$5,750,000	$5,750,000
Jared McCannJ. McCann	30	3	$5,125,000	$5,125,000
Jack RoslovicJ. Roslovic	29	4	$5,000,000	$5,000,000
Cole SillingerC. Sillinger	23	2	$3,400,000	$3,400,000
Brandt ClarkeB. Clarke	23	1	$3,000,000	$3,000,000
Morgan BarronM. Barron	28	2	$2,000,000	$2,000,000
Calvin PickardC. Pickard	34	2	$1,500,000	$1,500,000
Joel NystromJ. Nystrom	24	3	$1,225,000	$1,225,000
Josh MahuraJ. Mahura	28	2	$1,100,000	$1,100,000
A.J. GreerA. Greer	30	2	$900,000	$900,000
Jiri KulichJ. Kulich	22	1	$886,667	$886,667
Noah LabaN. Laba	23	2	$870,000	$870,000
Alec RegulaA. Regula	26	3	$850,000	$850,000
21 Contracts	27.5	-	$91,656,667	$91,656,667
Coach: Jim Hiller	57	3	$3,000,000	-

Farm Players Salaries (11)

Player	Age	Yrs	Salary	Remaining
Jiri FelcmanJ. Felcman	21	3	$99,667	$996,667
Cooper MarodyC. Marody	30	3	$97,500	$975,000
Jack AhcanJ. Ahcan	29	3	$97,500	$975,000
Kasper HalttunenK. Halttunen	21	3	$90,917	$909,167
Chase BradleyC. Bradley	24	2	$87,250	$872,500
Dylan PetersonD. Peterson	24	2	$86,750	$867,500
Max SzuberM. Szuber	24	2	$85,917	$859,167
Lukas CormierL. Cormier	24	1	$85,000	$850,000
Jan MysakJ. Mysak	24	1	$85,000	$850,000
Noel GunlerN. Gunler	25	2	$85,000	$850,000
Troy GrosenickT. Grosenick	37	1	$85,000	$850,000
11 Contracts	25.7	-	$9,855,001	$9,855,001
Farm Coach: Nick Bonino	38	4	$700,000	-

Projections & Commitments

Player	Pos	Age	Yrs	Cap %	2026-27	2027-28	2028-29	2029-30	2030-31
Brayden PointB. Point	F	30	3	9.4	$9,800,000	$9,800,000	$9,800,000	UFA · 33y
Jakob ChychrunJ. Chychrun	D	28	5	8.7	$9,000,000	$9,000,000	$9,000,000	$9,000,000	$9,000,000
Andrei SvechnikovA. Svechnikov	F	26	3	8.2	$8,500,000	$8,500,000	$8,500,000	UFA · 29y
Conor GarlandC. Garland	F	30	4	6.7	$7,000,000	$7,000,000	$7,000,000	$7,000,000	UFA · 34y
Joel FarabeeJ. Farabee	F	26	5	6.3	$6,500,000	$6,500,000	$6,500,000	$6,500,000	$6,500,000
Marcus PetterssonM. Pettersson	D	30	4	6.3	$6,500,000	$6,500,000	$6,500,000	$6,500,000	UFA · 34y
Filip HronekF. Hronek	D	29	3	6.3	$6,500,000	$6,500,000	$6,500,000	UFA · 32y
Filip GustavssonF. Gustavsson	G	28	4	6.0	$6,250,000	$6,250,000	$6,250,000	$6,250,000	UFA · 32y
Oliver BjorkstrandO. Bjorkstrand	F	31	1	5.5	$5,750,000	UFA · 32y
Jared McCannJ. McCann	F	30	3	4.9	$5,125,000	$5,125,000	$5,125,000	UFA · 33y
Jack RoslovicJ. Roslovic	F	29	4	4.8	$5,000,000	$5,000,000	$5,000,000	$5,000,000	UFA · 33y
Cole SillingerC. Sillinger	F	23	2	3.3	$3,400,000	$3,400,000	RFA · 25y
Brandt ClarkeB. Clarke	D	23	1	2.9	$3,000,000	RFA · 24y
Morgan BarronM. Barron	F	28	2	1.9	$2,000,000	$2,000,000	UFA · 30y
Calvin PickardC. Pickard	G	34	2	1.4	$1,500,000	$1,500,000	UFA · 36y
Joel NystromJ. Nystrom	D	24	3	1.2	$1,225,000	$1,225,000	$1,225,000	RFA · 27y
Josh MahuraJ. Mahura	D	28	2	1.1	$1,100,000	$1,100,000	UFA · 30y
A.J. GreerA. Greer	F	30	2	0.9	$900,000	$900,000	UFA · 32y
Jiri KulichJ. Kulich	F	22	1	0.9	$886,667	RFA · 23y
Noah LabaN. Laba	F	23	2	0.8	$870,000	$870,000	RFA · 25y
Alec RegulaA. Regula	D	26	3	0.8	$850,000	$850,000	$850,000	UFA · 29y
Total: 21	—	27.5	—	88.1%	21 $91,656,667	18 $82,020,000	12 $72,250,000	6 $40,250,000	2 $15,500,000
Special Salary Cap Value				4.23%	$4,400,000
Estimated Cap Space					$7,943,415
Est. Above $76.90m Floor					$19,156,585

Player	Pos	Age	Yrs	Cap %	2026-27	2027-28	2028-29	2029-30	2030-31
Jiri FelcmanJ. Felcman	F	21	3	1.0	$996,667	$996,667	$996,667	RFA · 24y
Cooper MarodyC. Marody	F	30	3	0.9	$975,000	$975,000	$975,000	UFA · 33y
Jack AhcanJ. Ahcan	D	29	3	0.9	$975,000	$975,000	$975,000	UFA · 32y
Kasper HalttunenK. Halttunen	F	21	3	0.9	$909,167	$909,167	$909,167	RFA · 24y
Chase BradleyC. Bradley	F	24	2	0.8	$872,500	$872,500	RFA · 26y
Dylan PetersonD. Peterson	F	24	2	0.8	$867,500	$867,500	RFA · 26y
Max SzuberM. Szuber	D	24	2	0.8	$859,167	$859,167	RFA · 26y
Lukas CormierL. Cormier	D	24	1	0.8	$850,000	RFA · 25y
Jan MysakJ. Mysak	F	24	1	0.8	$850,000	RFA · 25y
Noel GunlerN. Gunler	F	25	2	0.8	$850,000	$850,000	RFA · 27y
Troy GrosenickT. Grosenick	G	37	1	0.8	$850,000	UFA · 38y
Total: 11	—	25.7	—	0.0%	11 $9,855,001	8 $7,305,001	4 $3,855,834	0 $0	0 $0

Note: The salary cap amounts for the current year and the % of salary cap are based on a calculation of the simple salary cap calculation. Since the league's salary cap is based on complex calculation, the results of this analysis could be incorrect by a small margin.

Salary Retentions (1)

View all →

Type	Player	Retained Cap Hit	Retained %	Trade Partner	Date
Retention	Alex Pietrangelo	+$4,400,000	50%	SJS	Aug 31, 2026
Net Retained Cap		+$4,400,000