Dallas Stars
Finances Summary
$104.00m
|
$76.90m
| Income | |||||
|---|---|---|---|---|---|
| YTD Revenue | Home Games | Avg. per Game | Avg. Attendance | ||
| — | — | — | — | ||
| Expenses | ||||
|---|---|---|---|---|
| YTD Expenses | Players Total Salaries | Players Total Avg. Salaries | Special Salary Cap | Coaches Salaries |
| — | $88,642,500 | $88,642,500 | — | $4,000,000 |
| Salary Cap per Day | Salary Cap to Date | Players in Salary Cap | Players Out of Cap | Farm Team Salary |
| $0 | — | 20 | 0 | $1,157,042 |
| Estimate | |||
|---|---|---|---|
| Remaining Season Days | Expenses per Day | Est. Expenses Remaining | Est. Revenue Remaining |
| — | — | — | — |
| Team Total Estimate | |||
|---|---|---|---|
| Est. Season Expenses | Est. Season Salary Cap | Available Cap Space | Over Salary Floor |
| $0 | $0 | $15,357,500 | $11,742,500 |
| Est. Season Revenue | Current Bank Account | Proj. Bank Account | Balance |
| $0 | $79,153,883 | $79,153,883 | $0 |
| American Airlines Center | |||||
|---|---|---|---|---|---|
| Capacity | Ticket Price | Avg. Attendance | Attendance % | ||
| Level 1 | 6000 | $170 | — | — | |
| Level 2 | 5000 | $124 | — | — | |
| Level 3 | 4000 | $82 | — | — | |
| Level 4 | 3000 | $70 | — | — | |
| Luxury | 1000 | $245 | — | — | |
| Total/Avg. | 19,000 | — | — | — | |
Pro Players Salaries (23)
| Player | Age | Yrs | Salary |
|---|---|---|---|
| 32 | 4 | $12,000,000 | |
| 33 | 1 | $11,500,000 | |
| 33 | 4 | $8,500,000 | |
| 34 | 1 | $7,500,000 | |
| 29 | 4 | $7,000,000 | |
| 32 | 2 | $6,750,000 | |
| 36 | 2 | $6,000,000 | |
| 37 | 1 | $5,000,000 | |
| 28 | 3 | $4,500,000 | |
| 31 | 2 | $4,500,000 | |
| 33 | 2 | $4,000,000 | |
| 29 | 2 | $3,100,000 | |
| 24 | 1 | $1,294,167 | |
| 30 | 1 | $1,250,000 | |
| 25 | 2 | $1,200,000 | |
| 20 | 2 | $975,000 | |
| 21 | 2 | $975,000 | |
| 26 | 2 | $950,000 | |
| 24 | 1 | $903,333 | |
| 34 | 1 | $900,000 | |
| 22 | 2 | $886,666 | |
| 24 | 1 | $820,000 | |
| 27 | 1 | $775,000 | |
| 23 Contracts | 28.9 | - | $91,279,166 |
Farm Players Salaries (9)
| Player | Age | Yrs | Salary |
|---|---|---|---|
| 28 | 3 | $190,000 | |
| 34 | 1 | $120,000 | |
| 20 | 3 | $95,375 | |
| 25 | 1 | $92,500 | |
| 25 | 1 | $85,500 | |
| 28 | 1 | $77,500 | |
| 30 | 1 | $77,500 | |
| 28 | 1 | $77,500 | |
| 29 | 1 | $77,500 | |
| 9 Contracts | 27.4 | - | $8,933,750 |
Projections & Commitments
| Player | Pos | Age | Contract | Cap % | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 |
|---|---|---|---|---|---|---|---|---|---|
| D | 32 | 4 | 11.5 | $12,000,000 | $12,000,000 | $12,000,000 | $12,000,000 | UFA · age 36 | |
| F | 33 | 1 | 11.1 | $11,500,000 | UFA · age 34 | ||||
| D | 33 | 4 | 8.2 | $8,500,000 | $8,500,000 | $8,500,000 | $8,500,000 | UFA · age 37 | |
| F | 34 | 1 | 7.2 | $7,500,000 | UFA · age 35 | ||||
| D | 29 | 4 | 6.7 | $7,000,000 | $7,000,000 | $7,000,000 | $7,000,000 | UFA · age 33 | |
| G | 32 | 2 | 6.5 | $6,750,000 | $6,750,000 | UFA · age 34 | |||
| F | 36 | 2 | 5.8 | $6,000,000 | $6,000,000 | UFA · age 38 | |||
| F | 37 | 1 | 4.8 | $5,000,000 | UFA · age 38 | ||||
| D | 28 | 3 | 4.3 | $4,500,000 | $4,500,000 | $4,500,000 | UFA · age 31 | ||
| G | 31 | 2 | 4.3 | $4,500,000 | $4,500,000 | UFA · age 33 | |||
| G | 33 | 2 | 3.8 | $4,000,000 | $4,000,000 | UFA · age 35 | |||
| F | 29 | 2 | 3.0 | $3,100,000 | $3,100,000 | UFA · age 31 | |||
| D | 24 | 1 | 1.2 | $1,294,167 | RFA · age 25 | ||||
| F | 30 | 1 | 1.2 | $1,250,000 | UFA · age 31 | ||||
| F | 25 | 2 | 1.2 | $1,200,000 | $1,200,000 | RFA · age 27 | |||
| F | 20 | 2 | 0.9 | $975,000 | $975,000 | RFA · age 22 | |||
| D | 21 | 2 | 0.9 | $975,000 | $975,000 | RFA · age 23 | |||
| F | 26 | 2 | 0.9 | $950,000 | $950,000 | RFA · age 28 | |||
| D | 24 | 1 | 0.9 | $903,333 | RFA · age 25 | ||||
| F | 34 | 1 | 0.9 | $900,000 | UFA · age 35 | ||||
| F | 22 | 2 | 0.9 | $886,666 | $886,666 | RFA · age 24 | |||
| F | 24 | 1 | 0.8 | $820,000 | RFA · age 25 | ||||
| F | 27 | 1 | 0.7 | $775,000 | RFA · age 28 | ||||
| Total: 23 Contracts | — | 28.9 | — | 85.23% | (23) $91,279,166 | (14) $61,336,666 | (4) $32,000,000 | (3) $27,500,000 | (0) $0 |
| Special Salary Cap Value | — | — | — | — | — | — | |||
| Estimated Cap Space | $15,357,500 | — | — | — | — | ||||
| Player | Pos | Age | Contract | Cap % | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 |
|---|---|---|---|---|---|---|---|---|---|
| G | 28 | 3 | 1.8 | $1,900,000 | $1,900,000 | $1,900,000 | UFA · age 31 | ||
| D | 34 | 1 | 1.2 | $1,200,000 | UFA · age 35 | ||||
| D | 20 | 3 | 0.9 | $953,750 | $953,750 | $953,750 | RFA · age 23 | ||
| F | 25 | 1 | 0.9 | $925,000 | RFA · age 26 | ||||
| F | 25 | 1 | 0.8 | $855,000 | RFA · age 26 | ||||
| F | 28 | 1 | 0.7 | $775,000 | UFA · age 29 | ||||
| D | 30 | 1 | 0.7 | $775,000 | UFA · age 31 | ||||
| F | 28 | 1 | 0.7 | $775,000 | UFA · age 29 | ||||
| F | 29 | 1 | 0.7 | $775,000 | UFA · age 30 | ||||
| Total: 9 Contracts | — | 27.4 | — | 0.00% | (9) $8,933,750 | (2) $2,853,750 | (2) $2,853,750 | (0) $0 | (0) $0 |
Note: The salary cap amounts for the current year and the % of salary cap are based on a calculation of the simple salary cap calculation. Since the league's salary cap is based on complex calculation, the results of this analysis could be incorrect by a small margin.
The Current Year Pro Salary Cap:
$104,000,000
/ Floor:
$76.90m
0 Retained
View all →| Type | Player | Retained % | Retained Cap Hit | Acquired By | Date |
|---|---|---|---|---|---|
| No active salary retentions for 2026-27. | |||||