Colorado Avalanche
Finances Summary
$104.00m
|
$76.90m
| Income | |||||
|---|---|---|---|---|---|
| YTD Revenue | Home Games | Avg. per Game | Avg. Attendance | ||
| — | — | — | — | ||
| Expenses | ||||
|---|---|---|---|---|
| YTD Expenses | Players Total Salaries | Players Total Avg. Salaries | Special Salary Cap | Coaches Salaries |
| — | $82,456,683 | $82,456,683 | — | N/A |
| Salary Cap per Day | Salary Cap to Date | Players in Salary Cap | Players Out of Cap | Farm Team Salary |
| $0 | — | 23 | 0 | $2,235,834 |
| Estimate | |||
|---|---|---|---|
| Remaining Season Days | Expenses per Day | Est. Expenses Remaining | Est. Revenue Remaining |
| — | — | — | — |
| Team Total Estimate | |||
|---|---|---|---|
| Est. Season Expenses | Est. Season Salary Cap | Available Cap Space | Over Salary Floor |
| $0 | $0 | $21,543,317 | $5,556,683 |
| Est. Season Revenue | Current Bank Account | Proj. Bank Account | Balance |
| $0 | $297,076,591 | $297,076,591 | $0 |
| Pepsi Center | |||||
|---|---|---|---|---|---|
| Capacity | Ticket Price | Avg. Attendance | Attendance % | ||
| Level 1 | 6000 | $154 | — | — | |
| Level 2 | 5000 | $109 | — | — | |
| Level 3 | 4000 | $89 | — | — | |
| Level 4 | 3000 | $64 | — | — | |
| Luxury | 1000 | $239 | — | — | |
| Total/Avg. | 19,000 | — | — | — | |
Pro Players Salaries (23)
| Player | Age | Yrs | Salary |
|---|---|---|---|
| 35 | 1 | $7,612,500 | |
| 32 | 2 | $6,200,000 | |
| 35 | 1 | $6,000,000 | |
| 30 | 1 | $5,600,000 | |
| 31 | 2 | $5,500,000 | |
| 35 | 1 | $5,500,000 | |
| 31 | 3 | $5,100,000 | |
| 33 | 1 | $5,000,000 | |
| 35 | 1 | $4,522,100 | |
| 31 | 2 | $4,500,000 | |
| 22 | 1 | $4,200,000 | |
| 22 | 1 | $4,168,333 | |
| 30 | 1 | $3,250,000 | |
| 26 | 2 | $3,250,000 | |
| 24 | 1 | $1,775,000 | |
| 25 | 1 | $1,750,000 | |
| 27 | 1 | $1,650,000 | |
| 26 | 2 | $1,500,000 | |
| 27 | 1 | $1,500,000 | |
| 26 | 2 | $1,000,000 | |
| 19 | 3 | $975,000 | |
| 20 | 3 | $953,750 | |
| 26 | 2 | $950,000 | |
| 23 Contracts | 28.2 | - | $82,456,683 |
Farm Players Salaries (23)
| Player | Age | Yrs | Salary |
|---|---|---|---|
| 21 | 1 | $160,000 | |
| 23 | 2 | $150,000 | |
| 23 | 1 | $141,917 | |
| 21 | 3 | $95,000 | |
| 21 | 3 | $95,000 | |
| 22 | 1 | $95,000 | |
| 20 | 3 | $93,250 | |
| 25 | 3 | $92,500 | |
| 23 | 2 | $92,500 | |
| 22 | 3 | $92,333 | |
| 21 | 3 | $91,417 | |
| 23 | 2 | $90,083 | |
| 22 | 2 | $90,000 | |
| 28 | 3 | $90,000 | |
| 22 | 2 | $88,667 | |
| 22 | 2 | $88,667 | |
| 22 | 3 | $88,000 | |
| 22 | 2 | $86,500 | |
| 25 | 1 | $85,000 | |
| 22 | 2 | $83,833 | |
| 23 | 2 | $83,667 | |
| 23 | 2 | $82,500 | |
| 28 | 1 | $80,000 | |
| 23 Contracts | 22.8 | - | $22,358,334 |
Projections & Commitments
| Player | Pos | Age | Contract | Cap % | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 |
|---|---|---|---|---|---|---|---|---|---|
| D | 35 | 1 | 7.3 | $7,612,500 | UFA · age 36 | ||||
| F | 32 | 2 | 6.0 | $6,200,000 | $6,200,000 | UFA · age 34 | |||
| F | 35 | 1 | 5.8 | $6,000,000 | UFA · age 36 | ||||
| F | 30 | 1 | 5.4 | $5,600,000 | UFA · age 31 | ||||
| F | 31 | 2 | 5.3 | $5,500,000 | $5,500,000 | UFA · age 33 | |||
| D | 35 | 1 | 5.3 | $5,500,000 | UFA · age 36 | ||||
| F | 31 | 3 | 4.9 | $5,100,000 | $5,100,000 | $5,100,000 | UFA · age 34 | ||
| F | 33 | 1 | 4.8 | $5,000,000 | UFA · age 34 | ||||
| F | 35 | 1 | 4.3 | $4,522,100 | UFA · age 36 | ||||
| D | 31 | 2 | 4.3 | $4,500,000 | $4,500,000 | UFA · age 33 | |||
| F | 22 | 1 | 4.0 | $4,200,000 | RFA · age 23 | ||||
| D | 22 | 1 | 4.0 | $4,168,333 | RFA · age 23 | ||||
| F | 30 | 1 | 3.1 | $3,250,000 | UFA · age 31 | ||||
| D | 26 | 2 | 3.1 | $3,250,000 | $3,250,000 | RFA · age 28 | |||
| G | 24 | 1 | 1.7 | $1,775,000 | RFA · age 25 | ||||
| D | 25 | 1 | 1.7 | $1,750,000 | RFA · age 26 | ||||
| F | 27 | 1 | 1.6 | $1,650,000 | RFA · age 28 | ||||
| F | 26 | 2 | 1.4 | $1,500,000 | $1,500,000 | RFA · age 28 | |||
| G | 27 | 1 | 1.4 | $1,500,000 | RFA · age 28 | ||||
| D | 26 | 2 | 1.0 | $1,000,000 | $1,000,000 | RFA · age 28 | |||
| D | 19 | 3 | 0.9 | $975,000 | $975,000 | $975,000 | RFA · age 22 | ||
| F | 20 | 3 | 0.9 | $953,750 | $953,750 | $953,750 | RFA · age 23 | ||
| F | 26 | 2 | 0.9 | $950,000 | $950,000 | RFA · age 28 | |||
| Total: 23 Contracts | — | 28.2 | — | 79.29% | (23) $82,456,683 | (10) $29,928,750 | (3) $7,028,750 | (0) $0 | (0) $0 |
| Special Salary Cap Value | — | — | — | — | — | — | |||
| Estimated Cap Space | $21,543,317 | — | — | — | — | ||||
| Player | Pos | Age | Contract | Cap % | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 |
|---|---|---|---|---|---|---|---|---|---|
| F | 21 | 1 | 1.5 | $1,600,000 | RFA · age 22 | ||||
| F | 23 | 2 | 1.4 | $1,500,000 | $1,500,000 | RFA · age 25 | |||
| F | 23 | 1 | 1.4 | $1,419,167 | RFA · age 24 | ||||
| F | 21 | 3 | 0.9 | $950,000 | $950,000 | $950,000 | RFA · age 24 | ||
| D | 21 | 3 | 0.9 | $950,000 | $950,000 | $950,000 | RFA · age 24 | ||
| D | 22 | 1 | 0.9 | $950,000 | RFA · age 23 | ||||
| F | 20 | 3 | 0.9 | $932,500 | $932,500 | $932,500 | RFA · age 23 | ||
| D | 25 | 3 | 0.9 | $925,000 | $925,000 | $925,000 | RFA · age 28 | ||
| D | 23 | 2 | 0.9 | $925,000 | $925,000 | RFA · age 25 | |||
| F | 22 | 3 | 0.9 | $923,333 | $923,333 | $923,333 | RFA · age 25 | ||
| F | 21 | 3 | 0.9 | $914,167 | $914,167 | $914,167 | RFA · age 24 | ||
| F | 23 | 2 | 0.9 | $900,833 | $900,833 | RFA · age 25 | |||
| F | 22 | 2 | 0.9 | $900,000 | $900,000 | RFA · age 24 | |||
| G | 28 | 3 | 0.9 | $900,000 | $900,000 | $900,000 | UFA · age 31 | ||
| F | 22 | 2 | 0.9 | $886,667 | $886,667 | RFA · age 24 | |||
| F | 22 | 2 | 0.9 | $886,667 | $886,667 | RFA · age 24 | |||
| F | 22 | 3 | 0.8 | $880,000 | $880,000 | $880,000 | RFA · age 25 | ||
| F | 22 | 2 | 0.8 | $865,000 | $865,000 | RFA · age 24 | |||
| D | 25 | 1 | 0.8 | $850,000 | RFA · age 26 | ||||
| F | 22 | 2 | 0.8 | $838,333 | $838,333 | RFA · age 24 | |||
| F | 23 | 2 | 0.8 | $836,667 | $836,667 | RFA · age 25 | |||
| F | 23 | 2 | 0.8 | $825,000 | $825,000 | RFA · age 25 | |||
| G | 28 | 1 | 0.8 | $800,000 | UFA · age 29 | ||||
| Total: 23 Contracts | — | 22.8 | — | 0.00% | (23) $22,358,334 | (18) $16,739,167 | (8) $7,375,000 | (0) $0 | (0) $0 |
Note: The salary cap amounts for the current year and the % of salary cap are based on a calculation of the simple salary cap calculation. Since the league's salary cap is based on complex calculation, the results of this analysis could be incorrect by a small margin.
The Current Year Pro Salary Cap:
$104,000,000
/ Floor:
$76.90m
0 Retained
View all →| Type | Player | Retained % | Retained Cap Hit | Acquired By | Date |
|---|---|---|---|---|---|
| No active salary retentions for 2026-27. | |||||