CAR Finances

$104.00m / $76.90m

These numbers are re-calculated by the STHS on every sim update. For real-time cap figures (ex: after a roster change), refer to the Cap Detail tab.

Income
YTD Revenue	Home Games	Avg. per Game	Avg. Attendance
—	—	—	—

Expenses
YTD Expenses	Players Total Salaries	Players Total Cap	Special Salary Cap	Coaches Salaries
—	$100,408,333	$100,408,333	$3,000,000	$2,500,000
Salary Cap per Day	Salary Cap to Date	Players in Salary Cap	Players Out of Cap	Farm Team Salary
$542,748	—	21	0	$2,382,085

Estimate
Remaining Season Days	Expenses per Day	Est. Expenses Remaining	Est. Revenue Remaining
185	$556,261	$102,908,285	—

Team Total Estimate
Est. Season Expenses	Est. Season Salary Cap	Available Cap Space	Over Salary Floor
$106,040,389	$103,408,380	$591,620	$26,508,380
Est. Season Revenue	Current Bank Account	Proj. Bank Account	Balance
$0	$25,339,413	-$80,700,976	-$106,040,389

RBC Center
	Capacity	Ticket Price	Avg. Attendance	Attendance %
Level 1	6000	$158	—	—
Level 2	5000	$118	—	—
Level 3	4000	$93	—	—
Level 4	3000	$68	—	—
Luxury	3000	$205	—	—
Total/Avg.	21,000	—	—	—

Pro Players Salaries (21)

Player	Age	Yrs	Salary	Remaining
Artemi PanarinA. Panarin	35	1	$11,500,000	$11,500,000
Victor HedmanV. Hedman	36	1	$9,500,000	$9,500,000
Dylan LarkinD. Larkin	30	2	$8,700,000	$8,700,000
Jackson LaCombeJ. LaCombe	25	2	$8,600,000	$8,600,000
Evgeni MalkinE. Malkin	40	1	$8,500,000	$8,500,000
Jacob TroubaJ. Trouba	32	3	$8,250,000	$8,250,000
Matt BoldyM. Boldy	25	2	$7,500,000	$7,500,000
Dylan GuentherD. Guenther	23	2	$7,100,000	$7,100,000
Ryan O'ReillyR. O'Reilly	35	2	$6,500,000	$6,500,000
Mikey AndersonM. Anderson	27	1	$5,000,000	$5,000,000
William EklundW. Eklund	24	1	$4,300,000	$4,300,000
Casey MittelstadtC. Mittelstadt	28	1	$4,000,000	$4,000,000
Jesper WallstedtJ. Wallstedt	24	2	$2,200,000	$2,200,000
Egor ChinakhovE. Chinakhov	25	1	$2,000,000	$2,000,000
Max ShabanovM. Shabanov	26	1	$1,250,000	$1,250,000
Brock FaberB. Faber	24	1	$1,008,333	$1,008,333
Matvei MichkovM. Michkov	22	2	$950,000	$950,000
Ryan GreeneR. Greene	23	3	$950,000	$950,000
Albert JohanssonA. Johansson	25	1	$900,000	$900,000
Louis CrevierL. Crevier	25	1	$850,000	$850,000
Devin CooleyD. Cooley	29	1	$850,000	$850,000
21 Contracts	27.8	-	$100,408,333	$100,408,333
Coach: Don Granato	58	1	$2,500,000	-

Farm Players Salaries (26)

Player	Age	Yrs	Salary	Remaining
Tyson HindsT. Hinds	23	2	$100,000	$1,000,000
Devon LeviD. Levi	25	2	$97,500	$975,000
Viktor NeuchevV. Neuchev	23	1	$95,000	$950,000
Matthew WoodM. Wood	21	3	$95,000	$950,000
Cam LundC. Lund	22	2	$94,167	$941,667
Gabe PerreaultG. Perreault	21	3	$94,167	$941,667
Oliver MooreO. Moore	21	3	$94,167	$941,667
Calum RitchieC. Ritchie	21	3	$94,083	$940,833
Tristan BrozT. Broz	24	3	$93,083	$930,833
Ryan UfkoR. Ufko	23	3	$93,083	$930,833
Nick LardisN. Lardis	21	3	$92,500	$925,000
Dylan DukeD. Duke	23	2	$92,500	$925,000
Carter MazurC. Mazur	24	1	$92,500	$925,000
Brett BerardB. Berard	24	1	$92,500	$925,000
Scott MorrowS. Morrow	24	2	$91,667	$916,667
Ty NelsonT. Nelson	22	3	$91,167	$911,667
Ethan Del MastroE. Del Mastro	23	1	$90,250	$902,500
Samuel HeleniusS. Helenius	24	1	$90,000	$900,000
Daemon HuntD. Hunt	24	1	$90,000	$900,000
Jani NymanJ. Nyman	22	2	$89,167	$891,667
David GoyetteD. Goyette	22	3	$89,167	$891,667
Maveric LamoureuxM. Lamoureux	22	2	$88,667	$886,667
Nikita NovikovN. Novikov	23	2	$86,750	$867,500
Matyas SapovalivM. Sapovaliv	22	2	$85,000	$850,000
Antonio StrangesA. Stranges	24	2	$85,000	$850,000
Jorian DonovanJ. Donovan	22	2	$85,000	$850,000
26 Contracts	22.7	-	$23,820,835	$23,820,835
Farm Coach: Alain Nasreddine	51	1	$750,000	-

Projections & Commitments

Player	Pos	Age	Yrs	Cap %	2026-27	2027-28	2028-29	2029-30	2030-31
Artemi PanarinA. Panarin	F	35	1	11.1	$11,500,000	UFA · 36y
Victor HedmanV. Hedman	D	36	1	9.1	$9,500,000	UFA · 37y
Dylan LarkinD. Larkin	F	30	2	8.4	$8,700,000	$8,700,000	UFA · 32y
Jackson LaCombeJ. LaCombe	D	25	2	8.3	$8,600,000	$8,600,000	RFA · 27y
Evgeni MalkinE. Malkin	F	40	1	8.2	$8,500,000	UFA · 41y
Jacob TroubaJ. Trouba	D	32	3	7.9	$8,250,000	$8,250,000	$8,250,000	UFA · 35y
Matt BoldyM. Boldy	F	25	2	7.2	$7,500,000	$7,500,000	RFA · 27y
Dylan GuentherD. Guenther	F	23	2	6.8	$7,100,000	$7,100,000	RFA · 25y
Ryan O'ReillyR. O'Reilly	F	35	2	6.3	$6,500,000	$6,500,000	UFA · 37y
Mikey AndersonM. Anderson	D	27	1	4.8	$5,000,000	RFA · 28y
William EklundW. Eklund	F	24	1	4.1	$4,300,000	RFA · 25y
Casey MittelstadtC. Mittelstadt	F	28	1	3.8	$4,000,000	UFA · 29y
Jesper WallstedtJ. Wallstedt	G	24	2	2.1	$2,200,000	$2,200,000	RFA · 26y
Egor ChinakhovE. Chinakhov	F	25	1	1.9	$2,000,000	RFA · 26y
Max ShabanovM. Shabanov	F	26	1	1.2	$1,250,000	RFA · 27y
Brock FaberB. Faber	D	24	1	1.0	$1,008,333	RFA · 25y
Matvei MichkovM. Michkov	F	22	2	0.9	$950,000	$950,000	RFA · 24y
Ryan GreeneR. Greene	F	23	3	0.9	$950,000	$950,000	$950,000	RFA · 26y
Albert JohanssonA. Johansson	D	25	1	0.9	$900,000	RFA · 26y
Louis CrevierL. Crevier	D	25	1	0.8	$850,000	RFA · 26y
Devin CooleyD. Cooley	G	29	1	0.8	$850,000	UFA · 30y
Total: 21	—	27.8	—	96.5%	(21) $100,408,333	(9) $50,750,000	(2) $9,200,000	(0) $0	(0) $0
Special Salary Cap Value				2.88%	$3,000,000	—	—	—	—
Estimated Cap Space					$591,620	—	—	—	—
Estimated Above Floor					$26,508,380	—	—	—	—

Player	Pos	Age	Yrs	Cap %	2026-27	2027-28	2028-29	2029-30	2030-31
Tyson HindsT. Hinds	D	23	2	1.0	$1,000,000	$1,000,000	RFA · 25y
Devon LeviD. Levi	G	25	2	0.9	$975,000	$975,000	RFA · 27y
Viktor NeuchevV. Neuchev	F	23	1	0.9	$950,000	RFA · 24y
Matthew WoodM. Wood	F	21	3	0.9	$950,000	$950,000	$950,000	RFA · 24y
Cam LundC. Lund	F	22	2	0.9	$941,667	$941,667	RFA · 24y
Gabe PerreaultG. Perreault	F	21	3	0.9	$941,667	$941,667	$941,667	RFA · 24y
Oliver MooreO. Moore	F	21	3	0.9	$941,667	$941,667	$941,667	RFA · 24y
Calum RitchieC. Ritchie	F	21	3	0.9	$940,833	$940,833	$940,833	RFA · 24y
Tristan BrozT. Broz	F	24	3	0.9	$930,833	$930,833	$930,833	RFA · 27y
Ryan UfkoR. Ufko	D	23	3	0.9	$930,833	$930,833	$930,833	RFA · 26y
Nick LardisN. Lardis	F	21	3	0.9	$925,000	$925,000	$925,000	RFA · 24y
Dylan DukeD. Duke	F	23	2	0.9	$925,000	$925,000	RFA · 25y
Carter MazurC. Mazur	F	24	1	0.9	$925,000	RFA · 25y
Brett BerardB. Berard	F	24	1	0.9	$925,000	RFA · 25y
Scott MorrowS. Morrow	D	24	2	0.9	$916,667	$916,667	RFA · 26y
Ty NelsonT. Nelson	D	22	3	0.9	$911,667	$911,667	$911,667	RFA · 25y
Ethan Del MastroE. Del Mastro	D	23	1	0.9	$902,500	RFA · 24y
Samuel HeleniusS. Helenius	F	24	1	0.9	$900,000	RFA · 25y
Daemon HuntD. Hunt	D	24	1	0.9	$900,000	RFA · 25y
Jani NymanJ. Nyman	F	22	2	0.9	$891,667	$891,667	RFA · 24y
David GoyetteD. Goyette	F	22	3	0.9	$891,667	$891,667	$891,667	RFA · 25y
Maveric LamoureuxM. Lamoureux	D	22	2	0.9	$886,667	$886,667	RFA · 24y
Nikita NovikovN. Novikov	F	23	2	0.8	$867,500	$867,500	RFA · 25y
Matyas SapovalivM. Sapovaliv	F	22	2	0.8	$850,000	$850,000	RFA · 24y
Antonio StrangesA. Stranges	F	24	2	0.8	$850,000	$850,000	RFA · 26y
Jorian DonovanJ. Donovan	D	22	2	0.8	$850,000	$850,000	RFA · 24y
Total: 26	—	22.7	—	0.0%	(26) $23,820,835	(20) $18,318,335	(9) $8,364,167	(0) $0	(0) $0

Note: The salary cap amounts for the current year and the % of salary cap are based on a calculation of the simple salary cap calculation. Since the league's salary cap is based on complex calculation, the results of this analysis could be incorrect by a small margin.

1 Salary Retentions

View all →

Type	Player	Retained Cap Hit	Retained %	Trade Partner	Date
Retention	John Tavares	+$3,000,000	25.5%	SJS	Aug 21, 2026
Net Retained Cap		+$3,000,000