BOS Finances

$104.00m / $76.90m

These numbers are re-calculated by the STHS on every sim update. For real-time cap figures (ex: after a roster change), refer to the Cap Detail tab.

Income
YTD Revenue	Home Games	Avg. per Game	Avg. Attendance
$2,904,863	1 played / 40 rem.	$2,904,863	94.78%

Expenses
YTD Expenses	Players Total Salaries	Players Total Cap	Special Salary Cap	Coaches Salaries
$542,342	$97,333,333	$97,333,333	—	$3,000,000
Salary Cap per Day	Salary Cap to Date	Players in Salary Cap	Players Out of Cap	Farm Team Salary
$526,126	$526,126	21	0	$1,253,500

Estimate
Remaining Season Days	Expenses per Day	Est. Expenses Remaining	Est. Revenue Remaining
184	$542,342	$99,790,928	$119,099,383

Team Total Estimate
Est. Season Expenses	Est. Season Salary Cap	Available Cap Space	Over Salary Floor
$105,086,852	$97,333,310	$6,666,690	$20,433,310
Est. Season Revenue	Current Bank Account	Proj. Bank Account	Balance
$122,004,246	$10,503,928	$25,081,014	$14,577,086

TD Banknorth Garden
	Capacity	Ticket Price	Avg. Attendance	Attendance %
Level 1	6000	$165	5,770	96.2%
Level 2	5000	$115	5,000	100.0%
Level 3	4000	$90	4,000	100.0%
Level 4	3000	$65	2,922	97.4%
Luxury	3000	$255	2,211	73.7%
Total/Avg.	21,000	—	19,903	94.8%

Pro Players Salaries (21)

Player	Age	Yrs	Salary	Remaining
Jake GuentzelJ. Guentzel	32	3	$12,800,000	$12,730,811
Sergei BobrovskyS. Bobrovsky	38	2	$11,600,000	$11,537,297
Nazem KadriN. Kadri	36	2	$10,300,000	$10,244,324
Sean CouturierS. Couturier	34	1	$9,000,000	$8,951,351
Pavel DorofeyevP. Dorofeyev	26	4	$7,000,000	$6,962,162
Tyler MyersT. Myers	36	2	$6,000,000	$5,967,568
Jeremy LauzonJ. Lauzon	29	6	$6,000,000	$5,967,568
Jason DickinsonJ. Dickinson	31	1	$5,500,000	$5,470,270
Jesperi KotkaniemiJ. Kotkaniemi	26	1	$4,820,000	$4,793,946
Jake EvansJ. Evans	30	3	$4,000,000	$3,978,378
Bobby McMannB. McMann	30	2	$3,000,000	$2,983,784
Zach WhitecloudZ. Whitecloud	30	3	$2,800,000	$2,784,865
Carson SoucyC. Soucy	32	2	$2,500,000	$2,486,486
Tyler TuckerT. Tucker	26	4	$2,500,000	$2,486,486
Arvid SoderblomA. Soderblom	27	1	$2,500,000	$2,486,486
Pierre-Olivier JosephPO Joseph	27	2	$2,000,000	$1,989,189
Cole SmithC. Smith	31	2	$1,300,000	$1,292,973
Pavol RegendaP. Regenda	27	2	$1,000,000	$994,595
Ethen FrankE. Frank	28	2	$1,000,000	$994,595
Tyson FoersterT. Foerster	24	1	$863,333	$858,666
Haydn FleuryH. Fleury	30	1	$850,000	$845,405
21 Contracts	30	-	$97,333,333	$96,807,205
Coach: Paul Maurice	59	1	$3,000,000	-

Farm Players Salaries (13)

Player	Age	Yrs	Salary	Remaining
Josh BrownJ. Brown	32	1	$120,000	$1,194,393
Ben MeyersB. Meyers	28	2	$100,000	$995,327
Alex Barre-BouletA. Barre-Boulet	29	2	$100,000	$995,327
Rodrigo AbolsR. Abols	30	2	$100,000	$995,327
Kyle MacLeanK. MacLean	27	2	$100,000	$995,327
Juha JaaskaJ. Jaaska	28	2	$100,000	$995,327
Jaxson StauberJ. Stauber	27	2	$100,000	$995,327
Vinnie HinostrozaV. Hinostroza	32	1	$95,000	$945,561
Nikita ChibrikovN. Chibrikov	23	1	$92,500	$920,678
Ethan SamsonE. Samson	23	2	$90,000	$895,794
Alexis GendronA. Gendron	23	2	$86,000	$855,981
Tyson KozakT. Kozak	24	2	$85,000	$846,028
Kaapo KahkonenK. Kahkonen	30	1	$85,000	$846,028
13 Contracts	27.4	-	$12,535,000	$12,476,425
Farm Coach: Lane Lambert	62	2	$3,500,000	-

Projections & Commitments

Player	Pos	Age	Yrs	Cap %	2026-27	2027-28	2028-29	2029-30	2030-31
Jake GuentzelJ. Guentzel	F	32	3	12.3	$12,800,000	$12,800,000	$12,800,000	UFA · 35y
Sergei BobrovskyS. Bobrovsky	G	38	2	11.2	$11,600,000	$11,600,000	UFA · 40y
Nazem KadriN. Kadri	F	36	2	9.9	$10,300,000	$10,300,000	UFA · 38y
Sean CouturierS. Couturier	F	34	1	8.7	$9,000,000	UFA · 35y
Pavel DorofeyevP. Dorofeyev	F	26	4	6.7	$7,000,000	$7,000,000	$7,000,000	$7,000,000	UFA · 30y
Tyler MyersT. Myers	D	36	2	5.8	$6,000,000	$6,000,000	UFA · 38y
Jeremy LauzonJ. Lauzon	D	29	6	5.8	$6,000,000	$6,000,000	$6,000,000	$6,000,000	$6,000,000
Jason DickinsonJ. Dickinson	F	31	1	5.3	$5,500,000	UFA · 32y
Jesperi KotkaniemiJ. Kotkaniemi	F	26	1	4.6	$4,820,000	RFA · 27y
Jake EvansJ. Evans	F	30	3	3.8	$4,000,000	$4,000,000	$4,000,000	UFA · 33y
Bobby McMannB. McMann	F	30	2	2.9	$3,000,000	$3,000,000	UFA · 32y
Zach WhitecloudZ. Whitecloud	D	30	3	2.7	$2,800,000	$2,800,000	$2,800,000	UFA · 33y
Carson SoucyC. Soucy	D	32	2	2.4	$2,500,000	$2,500,000	UFA · 34y
Tyler TuckerT. Tucker	D	26	4	2.4	$2,500,000	$2,500,000	$2,500,000	$2,500,000	UFA · 30y
Arvid SoderblomA. Soderblom	G	27	1	2.4	$2,500,000	RFA · 28y
Pierre-Olivier JosephPO Joseph	D	27	2	1.9	$2,000,000	$2,000,000	UFA · 29y
Cole SmithC. Smith	F	31	2	1.3	$1,300,000	$1,300,000	UFA · 33y
Pavol RegendaP. Regenda	F	27	2	1.0	$1,000,000	$1,000,000	UFA · 29y
Ethen FrankE. Frank	F	28	2	1.0	$1,000,000	$1,000,000	UFA · 30y
Tyson FoersterT. Foerster	F	24	1	0.8	$863,333	RFA · 25y
Haydn FleuryH. Fleury	D	30	1	0.8	$850,000	UFA · 31y
Total: 21	—	30	—	93.6%	21 $97,333,333	15 $73,800,000	6 $35,100,000	3 $15,500,000	1 $6,000,000
Estimated Cap Space					$6,666,690
Est. Above $76.90m Floor					$20,433,310

Player	Pos	Age	Yrs	Cap %	2026-27	2027-28	2028-29	2029-30	2030-31
Josh BrownJ. Brown	D	32	1	1.2	$1,200,000	UFA · 33y
Ben MeyersB. Meyers	F	28	2	1.0	$1,000,000	$1,000,000	UFA · 30y
Alex Barre-BouletA. Barre-Boulet	F	29	2	1.0	$1,000,000	$1,000,000	UFA · 31y
Rodrigo AbolsR. Abols	F	30	2	1.0	$1,000,000	$1,000,000	UFA · 32y
Kyle MacLeanK. MacLean	F	27	2	1.0	$1,000,000	$1,000,000	UFA · 29y
Juha JaaskaJ. Jaaska	F	28	2	1.0	$1,000,000	$1,000,000	UFA · 30y
Jaxson StauberJ. Stauber	G	27	2	1.0	$1,000,000	$1,000,000	UFA · 29y
Vinnie HinostrozaV. Hinostroza	F	32	1	0.9	$950,000	UFA · 33y
Nikita ChibrikovN. Chibrikov	F	23	1	0.9	$925,000	RFA · 24y
Ethan SamsonE. Samson	D	23	2	0.9	$900,000	$900,000	RFA · 25y
Alexis GendronA. Gendron	F	23	2	0.8	$860,000	$860,000	RFA · 25y
Tyson KozakT. Kozak	F	24	2	0.8	$850,000	$850,000	RFA · 26y
Kaapo KahkonenK. Kahkonen	G	30	1	0.8	$850,000	UFA · 31y
Total: 13	—	27.4	—	0.0%	13 $12,535,000	9 $8,610,000	0 $0	0 $0	0 $0

Note: The salary cap amounts for the current year and the % of salary cap are based on a calculation of the simple salary cap calculation. Since the league's salary cap is based on complex calculation, the results of this analysis could be incorrect by a small margin.

Salary Retentions (0)

View all →

Type	Player	Retained Cap Hit	Retained %	Trade Partner	Date
No active salary retentions for 2026-27.