ANH Finances

$104.00m / $76.90m

These numbers are re-calculated by the STHS on every sim update. For real-time cap figures (ex: after a roster change), refer to the Cap Detail tab.

Income
YTD Revenue	Home Games	Avg. per Game	Avg. Attendance
—	—	—	—

Expenses
YTD Expenses	Players Total Salaries	Players Total Cap	Special Salary Cap	Coaches Salaries
—	$72,360,000	$72,360,000	—	$3,500,000
Salary Cap per Day	Salary Cap to Date	Players in Salary Cap	Players Out of Cap	Farm Team Salary
$391,135	—	22	0	$880,001

Estimate
Remaining Season Days	Expenses per Day	Est. Expenses Remaining	Est. Revenue Remaining
185	$410,054	$75,859,990	—

Team Total Estimate
Est. Season Expenses	Est. Season Salary Cap	Available Cap Space	Over Salary Floor
$77,739,980	$72,359,975	$31,640,025	-$4,540,025
Est. Season Revenue	Current Bank Account	Proj. Bank Account	Balance
$0	$85,364,064	$7,624,084	-$77,739,980

Honda Center
	Capacity	Ticket Price	Avg. Attendance	Attendance %
Level 1	6000	$145	—	—
Level 2	5000	$116	—	—
Level 3	4000	$92	—	—
Level 4	3000	$63	—	—
Luxury	3000	$230	—	—
Total/Avg.	21,000	—	—	—

Pro Players Salaries (22)

Player	Age	Yrs	Salary	Remaining
Tyler SeguinT. Seguin	34	3	$9,800,000	$9,800,000
Jordan KyrouJ. Kyrou	28	2	$8,125,000	$8,125,000
Rasmus AnderssonR. Andersson	30	3	$6,500,000	$6,500,000
Dmitry OrlovD. Orlov	35	1	$6,000,000	$6,000,000
Tyler BertuzziT. Bertuzzi	31	1	$5,500,000	$5,500,000
Jack DruryJ. Drury	26	5	$4,500,000	$4,500,000
Elvis MerzlikinsE. Merzlikins	32	1	$4,000,000	$4,000,000
Will BorgenW. Borgen	30	1	$3,450,000	$3,450,000
Ilya LyubushkinI. Lyubushkin	32	2	$3,250,000	$3,250,000
Ridly GreigR. Greig	24	4	$3,250,000	$3,250,000
Trent FredericT. Frederic	28	2	$2,600,000	$2,600,000
Kevin StenlundK. Stenlund	30	2	$2,300,000	$2,300,000
Eric ComrieE. Comrie	31	1	$2,000,000	$2,000,000
Colin BlackwellC. Blackwell	33	2	$1,800,000	$1,800,000
Justin DanforthJ. Danforth	33	2	$1,800,000	$1,800,000
Zach BogosianZ. Bogosian	36	1	$1,500,000	$1,500,000
Jayden StrubleJ. Struble	25	2	$1,500,000	$1,500,000
Martin PospisilM. Pospisil	27	1	$1,000,000	$1,000,000
Jackson BlakeJ. Blake	23	2	$905,000	$905,000
Logan StankovenL. Stankoven	23	1	$880,000	$880,000
Skyler Brind'AmourS. Brind'Amour	27	2	$850,000	$850,000
Yaniv PeretsY. Perets	26	1	$850,000	$850,000
22 Contracts	29.3	-	$72,360,000	$72,360,000
Coach: Mike Sullivan	58	2	$3,500,000	-

Farm Players Salaries (8)

Player	Age	Yrs	Salary	Remaining
Noah PhilpN. Philp	28	3	$150,000	$1,500,000
Marc GatcombM. Gatcomb	27	3	$150,000	$1,500,000
James MalatestaJ. Malatesta	23	1	$140,001	$1,400,009
Ross JohnstonR. Johnston	32	1	$100,000	$1,000,000
Joe HickettsJ. Hicketts	30	1	$85,000	$850,000
Dysin MayoD. Mayo	30	1	$85,000	$850,000
Xavier BernardX. Bernard	26	1	$85,000	$850,000
Jarred TinordiJ. Tinordi	34	1	$85,000	$850,000
8 Contracts	28.8	-	$8,800,009	$8,800,009
Farm Coach: Phil Housley	61	2	$1,000,000	-

Projections & Commitments

Player	Pos	Age	Yrs	Cap %	2026-27	2027-28	2028-29	2029-30	2030-31
Tyler SeguinT. Seguin	F	34	3	9.4	$9,800,000	$9,800,000	$9,800,000	UFA · 37y
Jordan KyrouJ. Kyrou	F	28	2	7.8	$8,125,000	$8,125,000	UFA · 30y
Rasmus AnderssonR. Andersson	D	30	3	6.3	$6,500,000	$6,500,000	$6,500,000	UFA · 33y
Dmitry OrlovD. Orlov	D	35	1	5.8	$6,000,000	UFA · 36y
Tyler BertuzziT. Bertuzzi	F	31	1	5.3	$5,500,000	UFA · 32y
Jack DruryJ. Drury	F	26	5	4.3	$4,500,000	$4,500,000	$4,500,000	$4,500,000	$4,500,000
Elvis MerzlikinsE. Merzlikins	G	32	1	3.8	$4,000,000	UFA · 33y
Will BorgenW. Borgen	D	30	1	3.3	$3,450,000	UFA · 31y
Ilya LyubushkinI. Lyubushkin	D	32	2	3.1	$3,250,000	$3,250,000	UFA · 34y
Ridly GreigR. Greig	F	24	4	3.1	$3,250,000	$3,250,000	$3,250,000	$3,250,000	RFA · 28y
Trent FredericT. Frederic	F	28	2	2.5	$2,600,000	$2,600,000	UFA · 30y
Kevin StenlundK. Stenlund	F	30	2	2.2	$2,300,000	$2,300,000	UFA · 32y
Eric ComrieE. Comrie	G	31	1	1.9	$2,000,000	UFA · 32y
Colin BlackwellC. Blackwell	F	33	2	1.7	$1,800,000	$1,800,000	UFA · 35y
Justin DanforthJ. Danforth	F	33	2	1.7	$1,800,000	$1,800,000	UFA · 35y
Zach BogosianZ. Bogosian	D	36	1	1.4	$1,500,000	UFA · 37y
Jayden StrubleJ. Struble	D	25	2	1.4	$1,500,000	$1,500,000	RFA · 27y
Martin PospisilM. Pospisil	F	27	1	1.0	$1,000,000	RFA · 28y
Jackson BlakeJ. Blake	F	23	2	0.9	$905,000	$905,000	RFA · 25y
Logan StankovenL. Stankoven	F	23	1	0.8	$880,000	RFA · 24y
Skyler Brind'AmourS. Brind'Amour	F	27	2	0.8	$850,000	$850,000	UFA · 29y
Yaniv PeretsY. Perets	G	26	1	0.8	$850,000	RFA · 27y
Total: 22	—	29.3	—	69.6%	(22) $72,360,000	(13) $47,180,000	(4) $24,050,000	(2) $7,750,000	(1) $4,500,000
Special Salary Cap Value				—	—	—	—	—	—
Estimated Cap Space					$31,640,025	—	—	—	—
Estimated Above Floor					-$4,540,025	—	—	—	—

Player	Pos	Age	Yrs	Cap %	2026-27	2027-28	2028-29	2029-30	2030-31
Noah PhilpN. Philp	F	28	3	1.4	$1,500,000	$1,500,000	$1,500,000	UFA · 31y
Marc GatcombM. Gatcomb	F	27	3	1.4	$1,500,000	$1,500,000	$1,500,000	UFA · 30y
James MalatestaJ. Malatesta	F	23	1	1.3	$1,400,009	RFA · 24y
Ross JohnstonR. Johnston	F	32	1	1.0	$1,000,000	UFA · 33y
Joe HickettsJ. Hicketts	D	30	1	0.8	$850,000	UFA · 31y
Dysin MayoD. Mayo	D	30	1	0.8	$850,000	UFA · 31y
Xavier BernardX. Bernard	D	26	1	0.8	$850,000	RFA · 27y
Jarred TinordiJ. Tinordi	D	34	1	0.8	$850,000	UFA · 35y
Total: 8	—	28.8	—	0.0%	(8) $8,800,009	(2) $3,000,000	(2) $3,000,000	(0) $0	(0) $0

Note: The salary cap amounts for the current year and the % of salary cap are based on a calculation of the simple salary cap calculation. Since the league's salary cap is based on complex calculation, the results of this analysis could be incorrect by a small margin.

0 Salary Retentions

View all →

Type	Player	Retained Cap Hit	Retained %	Trade Partner	Date
No active salary retentions for 2026-27.